Core Concept Technologies Inc. (4371) Income statement

Market cap

¥17.2B

P/E ratio

11.9x

Core Concept Technology helps manufacturers and other businesses improve operations through AI and digital transformation services, plus provides IT talent recruitment through their extensive "Ohgi" network.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2016/06	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	1,154	793	2,192	3,372	4,767	5,535	7,801	12,113	15,921	19,167	20,878
Revenue growth (%)	-	-
Cost of revenue	-	-	-	-	3,947	4,415	6,004	9,383	11,606	14,146	15,194
Gross profit	-	-	-	-	820	1,119	1,797	2,730	4,315	5,020	5,685
Gross margin (%)	-	-	-	-
Operating margin (%)	-	-	-	-
Operating expenses	-	-	-	-	654	938	1,251	1,609	2,571	3,013	3,483
Operating income	-	-	-	-	166	181	546	1,121	1,744	2,007	2,201
Income before tax	55	59	196	133	184	188	546	1,139	1,765	2,046	2,202
Pretax margin (%)	4.7	7.4	8.9	3.9	3.9	3.4	7	9.4	11.1	10.7	10.5
Provision for income taxes	-	-	-	-	46	55	136	303	462	607	701
Effective tax rate (%)	-	-	-	-
Net income	39	41	118	95	118	125	410	837	1,303	1,439	1,407
Net income margin (%)
Earnings per share	14,985.72	15,827.45	45,208.33	27,873.53	34.32	35.53	112.17	52.24	76.59	85.58	89.8
Diluted EPS	-	-	-	-	-	-	106.78	46.07	72.66	82.06	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	19
EBITDA	-	-	-	-
EBITDA margin (%)	-	-	-	-