- JP-listed companies
- Income statement
【JP:4370】Income statement
Market cap
¥2.3B
P/E ratio
-49.8x
| 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Revenue | 261 | 422 | 680 | 741 | 953 | 1,235 | 1,570 | 1,595 | 1,534 | 1,855 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 375 | 417 | 515 | 675 | 813 | 745 | 601 |
| Gross profit | - | - | - | 366 | 535 | 720 | 895 | 782 | 790 | 1,253 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 455 | 494 | 585 | 714 | 938 | 1,142 | 1,163 |
| Operating income | - | - | - | -89 | 42 | 134 | 182 | -157 | -352 | 91 |
| Income before tax | -56 | -31 | 103 | -89 | 55 | 147 | 174 | -152 | -362 | 81 |
| Pretax margin (%) | -21.5 | -7.4 | 15.2 | -12 | 5.7 | 11.9 | 11.1 | -9.5 | -23.6 | 4.4 |
| Provision for income taxes | - | - | - | 16 | -20 | 13 | 47 | 19 | -4 | 7 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | -56 | -34 | 69 | -104 | 75 | 134 | 126 | -182 | -732 | 91 |
| Net income margin (%) | ||||||||||
| Earnings per share | -258.69 | -157.21 | 317.02 | -22.17 | 15.53 | 25.63 | 21.64 | -31.17 | -125.18 | 15.29 |
| Diluted EPS | - | - | - | - | - | - | 21.04 | - | - | 15.2 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | - | ||||||
| EBITDA margin (%) | - | - | - | - |