J-Stream Inc. (4308) Income statement

Market cap

¥9.7B

P/E ratio

15.9x

J-Stream provides internet video distribution services and platforms to corporate and media clients, including live streaming, CDN services, and webinar solutions. The company operates specialized high-capacity networks and offers complete video solutions from production to analytics.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	5,291	5,117	4,553	4,864	4,955	5,522	6,102	6,781	8,443	12,970	12,409	12,501	11,266	11,800	11,997
Revenue growth (%)	-
Cost of revenue	-	-	-	2,847	2,843	3,189	3,662	4,375	5,526	7,606	7,094	7,514	7,174	7,259	7,319
Gross profit	-	-	-	2,017	2,112	2,332	2,439	2,406	2,916	5,364	5,315	4,987	4,092	4,541	4,678
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,669	1,807	1,998	2,082	2,093	2,369	3,022	3,260	3,324	3,526	3,624	3,852
Operating income	-	-	-	348	306	334	357	313	547	2,342	2,055	1,663	567	916	826
Income before tax	243	261	325	356	307	347	368	319	562	2,350	2,052	1,653	585	952	866
Pretax margin (%)	4.6	5.1	7.1	7.3	6.2	6.3	6	4.7	6.7	18.1	16.5	13.2	5.2	8.1	7.2
Provision for income taxes	-	-	-	44	109	121	51	99	208	708	660	496	223	337	320
Effective tax rate (%)	-	-	-
Net income	-146	108	287	310	198	223	288	218	249	1,626	1,392	950	361	614	438
Earnings per share	1,160.64	14.39	30.48	24.65	15.52	17.73	24.74	16.81	21.42	129.47	52.66	35.11	12	22.15	19.52
Dividend per share	-	-	-	-	-	-	-	-	6.5	13	15	16	16	14	14