- JP-listed companies
- J-Stream Inc.
- Income statement
J-Stream Inc.【JP:4308】Income statement
Market cap
¥11B
P/E ratio
17.9x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 5,291 | 5,117 | 4,553 | 4,864 | 4,955 | 5,522 | 6,102 | 6,781 | 8,443 | 12,970 | 12,409 | 12,501 | 11,266 | 11,800 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 2,847 | 2,843 | 3,189 | 3,662 | 4,375 | 5,526 | 7,606 | 7,094 | 7,514 | 7,174 | 7,259 |
| Gross profit | - | - | - | 2,017 | 2,112 | 2,332 | 2,439 | 2,406 | 2,916 | 5,364 | 5,315 | 4,987 | 4,092 | 4,541 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 1,669 | 1,807 | 1,998 | 2,082 | 2,093 | 2,369 | 3,022 | 3,260 | 3,324 | 3,526 | 3,624 |
| Operating income | - | - | - | 348 | 306 | 334 | 357 | 313 | 547 | 2,342 | 2,055 | 1,663 | 567 | 916 |
| Income before tax | 243 | 261 | 325 | 356 | 307 | 347 | 368 | 319 | 562 | 2,350 | 2,052 | 1,653 | 585 | 952 |
| Pretax margin (%) | 4.6 | 5.1 | 7.1 | 7.3 | 6.2 | 6.3 | 6 | 4.7 | 6.7 | 18.1 | 16.5 | 13.2 | 5.2 | 8.1 |
| Provision for income taxes | - | - | - | 44 | 109 | 121 | 51 | 99 | 208 | 708 | 660 | 496 | 223 | 337 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | -146 | 108 | 287 | 310 | 198 | 223 | 288 | 218 | 249 | 1,626 | 1,392 | 950 | 361 | 614 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 1,160.64 | 14.39 | 30.48 | 24.65 | 15.52 | 17.73 | 24.74 | 16.81 | 21.42 | 129.47 | 52.66 | 35.11 | 12 | 22.15 |
| Dividend per share | - | - | - | - | - | - | - | - | 6.5 | 13 | 15 | 16 | 16 | 14 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |