Rankings Pricing

JUSTPLANNING INC.JP:4287

Market cap

¥5.9B

P/E ratio

14.1x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/01	2013/01	2014/01	2015/01	2016/01	2017/01	2018/01	2019/01	2020/01	2021/01	2022/01	2023/01	2024/01	2025/01
Revenue	1,544	1,666	1,834	1,852	2,204	2,450	2,391	2,254	2,427	2,103	2,107	2,007	2,071	2,202
Revenue growth (%)	-
Cost of revenue	-	-	-	980	1,193	1,500	1,441	1,362	1,549	1,334	1,283	1,037	981	1,080
Gross profit	-	-	-	872	1,011	950	950	892	878	769	825	970	1,091	1,123
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	444	501	410	394	284	248	185	282	392	493	490
Operating expenses	-	-	-	428	510	540	556	607	630	584	542	578	598	632
Income before tax	429	415	421	413	506	403	393	297	246	198	354	402	496	495
Pretax margin (%)	27.8	24.9	22.9	22.3	23	16.5	16.4	13.2	10.2	9.4	16.8	20	23.9	22.5
Provision for income taxes	-	-	-	142	195	131	122	101	81	47	98	96	142	148
Effective tax rate (%)	-	-	-
Net income	232	241	684	220	351	273	272	148	108	76	252	206	355	364
Net income margin (%)
Earnings per share	4,831.2	50.37	154.9	52.96	83.18	62.64	62.44	11.64	8.52	5.98	19.53	16.18	27.9	29.55
Diluted EPS	4,831.2	50.32	153.51	52.52	82.67	62.37	62.09	11.53	8.46	5.95	19.44	16.18	27.9	29.55
Dividend payout ratio (%)
Dividend per share	1,800	1,800	20	18	18	18	22	7.4	7.4	7.4	7.4	7.4	8	10
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data