- JP-listed companies
- THECOO Inc.
- Income statement
THECOO Inc.【JP:4255】Income statement
Market cap
¥4.1B
P/E ratio
16.4x
THECOO operates the Fanicon platform connecting artists and influencers with fans, plus provides digital marketing services using its influencer network.
| 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 347 | 434 | 794 | 1,448 | 2,320 | 3,482 | 4,280 | 3,807 | 4,331 | 4,831 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 974 | 1,494 | 2,193 | 2,609 | 2,299 | 2,500 | 2,602 |
| Gross profit | - | - | - | 474 | 826 | 1,289 | 1,671 | 1,508 | 1,832 | 2,230 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 684 | 885 | 1,390 | 1,884 | 2,052 | 1,900 | 2,032 |
| Operating income | - | - | - | -210 | -59 | -101 | -213 | -544 | -68 | 197 |
| Income before tax | -30 | -45 | -189 | -212 | -61 | -120 | -210 | -554 | -63 | 216 |
| Pretax margin (%) | -8.6 | -10.4 | -23.8 | -14.6 | -2.6 | -3.4 | -4.9 | -14.6 | -1.5 | 4.5 |
| Provision for income taxes | - | - | - | 1 | 1 | -10 | 18 | 7 | 4 | 37 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | -30 | -54 | -192 | -244 | -66 | -109 | -488 | -764 | -69 | 175 |
| Net income margin (%) | ||||||||||
| Earnings per share | -26.14 | -46.47 | -145.12 | -174.7 | -40.19 | -59.78 | -237.37 | -368.38 | -33.33 | 83.34 |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |