Rankings Pricing

ZEON CORPORATION【JP:4205】Income statement

Market cap

¥397.5B

P/E ratio

12.8x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	262,842	250,763	296,427	307,524	295,647	287,624	332,682	337,499	321,966	301,961	361,730	388,614	382,279	420,647
Cost of revenue	-	-	-	224,887	208,460	200,699	231,410	240,757	230,055	204,409	241,371	278,971	279,769	302,414
Gross profit	-	-	-	82,636	87,187	86,925	101,272	96,742	91,911	97,552	120,358	109,643	102,510	118,233
Gross margin (%)	-	-	-
Operating income	-	-	-	28,245	29,856	30,767	38,881	33,147	26,104	33,408	44,432	27,179	20,500	29,321
Operating expenses	-	-	-	54,391	57,331	56,158	62,392	63,595	65,807	64,144	75,927	82,464	82,010	88,913
Income before tax	31,487	25,212	32,561	31,098	32,153	31,805	40,893	36,319	28,744	38,668	49,468	31,393	26,906	33,051
Provision for income taxes	-	-	-	10,375	7,433	7,162	11,401	8,247	7,130	10,279	12,520	3,858	12,847	6,559
Net income	14,405	11,552	18,367	19,416	18,831	23,766	13,451	18,797	20,350	27,880	33,706	10,609	31,101	26,355
Earnings per share	82.75	63.81	85.15	84.13	79.86	104.31	58.81	84.06	92.44	126.74	153.22	49.94	147.19	127.43
Diluted EPS	82.63	63.7	85.01	83.98	79.74	104.17	58.73	83.94	92.3	126.63	153.12	49.92	147.12	127.37
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	11	12	13	14	15	16	17	19	21	22	28	36	45	70

Raw aggregated data