- JP-listed companies
- Income statement
【JP:4177】Income statement
Market cap
¥6.7B
P/E ratio
16x
| 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 155 | 306 | 691 | 1,349 | 1,598 | 2,151 | 3,041 | 3,741 | 4,603 | 5,084 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 287 | 359 | 346 | 349 | 477 | 536 | 464 |
| Gross profit | - | - | - | 1,062 | 1,239 | 1,806 | 2,692 | 3,264 | 4,067 | 4,621 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 969 | 1,206 | 1,492 | 2,325 | 3,676 | 3,927 | 4,042 |
| Operating income | - | - | - | 92 | 33 | 314 | 367 | -412 | 139 | 579 |
| Income before tax | -72 | -133 | 35 | 88 | 26 | 292 | 371 | -397 | 138 | 580 |
| Pretax margin (%) | -46.6 | -43.3 | 5.1 | 6.6 | 1.6 | 13.6 | 12.2 | -10.6 | 3 | 11.4 |
| Provision for income taxes | - | - | - | 15 | 38 | 46 | 117 | 95 | 74 | -18 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | -73 | -133 | 48 | 74 | -12 | 246 | 254 | -492 | -194 | 598 |
| Earnings per share | -24,245.47 | -443.36 | 159.52 | 21.17 | -11.64 | 66.63 | 65.11 | -125.26 | -49.15 | 151.08 |
| Diluted EPS | - | - | - | - | - | 63.26 | 63.46 | - | - | 150.78 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |