- JP-listed companies
- Income statement
【JP:4176】Income statement
Market cap
¥8.7B
P/E ratio
22.7x
| 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Revenue | 215 | 386 | 767 | 1,138 | 1,776 | 2,747 | 3,837 | 4,679 | 6,588 | 9,410 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | - | - | - | - | 122 | 1,495 | 3,287 |
| Gross profit | - | - | - | - | - | - | 3,837 | 4,557 | 5,094 | 6,124 |
| Gross margin (%) | - | - | - | - | - | - | ||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | - | - | - | 4,352 | 4,684 | 4,789 | 5,868 |
| Operating income | - | - | - | -1,038 | -81 | 89 | -522 | -126 | 304 | 256 |
| Income before tax | -195 | -785 | 40 | -1,053 | -84 | 60 | -518 | -168 | 225 | 227 |
| Pretax margin (%) | -90.7 | -203.6 | 5.2 | -92.5 | -4.7 | 2.2 | -13.5 | -3.6 | 3.4 | 2.4 |
| Provision for income taxes | - | - | - | 2 | 10 | 19 | - | 17 | 64 | -34 |
| Effective tax rate (%) | - | - | - | - | ||||||
| Net income | -195 | -786 | 47 | -1,054 | -94 | 41 | -502 | -76 | 244 | 431 |
| Net income margin (%) | ||||||||||
| Earnings per share | -8,341.47 | -28,708.16 | 1,541.72 | -56.8 | -4.59 | 1.93 | -21.6 | -3.2 | 10.21 | 13.07 |
| Diluted EPS | -8,341.47 | -28,708.16 | 1,541.72 | -56.8 | -4.59 | 1.76 | -21.6 | -3.2 | 10 | 12.77 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |