Rankings Pricing

AIR WATER INC.【JP:4088】Income statement

Market cap

¥528.8B

P/E ratio

10x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	492,679	540,016	641,256	660,541	660,622	670,536	753,559	801,493	814,190	806,630	888,668	1,004,914	1,024,540	1,075,929
Cost of revenue	-	-	-	534,524	520,925	517,286	592,616	631,232	628,463	625,734	689,555	804,830	804,271	844,399
Gross profit	-	-	-	126,017	139,697	153,249	160,943	170,261	180,620	180,895	199,112	200,084	220,268	231,529
Gross margin (%)	-	-	-
Operating income	-	-	-	36,126	39,524	41,341	42,398	43,580	50,616	51,231	65,174	62,181	68,272	75,246
Operating expenses	-	-	-	89,890	100,173	111,907	118,545	126,681	135,383	135,398	139,703	150,379	158,411	166,769
Income before tax	33,601	35,155	36,281	38,159	35,075	41,251	44,691	46,977	49,830	49,651	64,230	60,978	66,712	73,975
Provision for income taxes	-	-	-	14,235	13,699	13,367	13,513	11,768	16,085	19,292	17,823	18,023	20,565	23,564
Net income	8,562	5,566	7,372	22,580	22,329	23,948	26,988	28,070	30,430	27,367	43,214	40,137	44,360	49,074
Earnings per share	89.35	94.04	98.32	105.75	102.73	114.53	128.95	135.34	147.43	120.98	191.06	176.84	194.69	214.57
Diluted EPS	87.21	93.87	98.11	105.51	102.49	114.3	128.72	135.09	147.2	120.84	190.86	176.66	194.52	214.44
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	22	24	26	28	28	34	38	40	44	44	56	60	64	75

Raw aggregated data