- JP-listed companies
- AIR WATER INC.
- Balance sheet
AIR WATER INC.【JP:4088】Balance sheet
Market cap
¥528.8B
P/E ratio
10x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 24,506 | 23,852 | 31,211 | 23,298 | 32,621 | 41,861 | 45,983 | 59,554 | 65,944 | 64,975 | 70,609 |
| Marketable securities, current | - | 5,000 | - | - | 8,171 | 6,553 | 5,794 | 4,590 | 5,323 | 6,151 | 11,750 | 10,736 |
| Accounts receivable, net | - | 141,020 | 149,037 | 157,036 | 185,216 | 194,938 | 187,402 | 188,664 | 203,049 | 229,276 | 240,584 | 242,386 |
| Inventories | - | 23,214 | 26,059 | 28,068 | 28,896 | 33,740 | 64,415 | 67,679 | 76,404 | 92,014 | 92,643 | 98,215 |
| Total current assets | - | 225,364 | 242,143 | 256,484 | 287,420 | 305,323 | 333,277 | 335,767 | 376,889 | 431,139 | 449,372 | 456,594 |
| Property, plant and equipment, net | - | 208,269 | 229,764 | 238,751 | 274,277 | 329,590 | 380,284 | 403,604 | 442,852 | 443,443 | 497,708 | 525,995 |
| Marketable securities, non-current | - | 68,343 | 57,635 | 75,553 | 79,270 | 77,349 | 62,365 | 67,827 | 76,808 | 78,182 | 100,621 | 95,302 |
| Total non-current assets | - | 322,277 | 333,689 | 372,631 | 407,493 | 477,723 | 566,422 | 591,053 | 645,141 | 660,505 | 773,323 | 793,554 |
| Total assets | - | 547,642 | 575,832 | 629,115 | 694,914 | 785,944 | 899,699 | 926,821 | 1,022,031 | 1,091,645 | 1,222,696 | 1,250,149 |
| Accounts payable | - | 91,443 | 90,939 | 94,925 | 114,429 | 127,670 | 137,945 | 135,716 | 149,098 | 166,601 | 167,685 | 167,590 |
| Short-term debt | - | 28,967 | 34,303 | 28,135 | 32,836 | 54,906 | 5,426 | 6,221 | 4,928 | 5,035 | 13,865 | 12,015 |
| Long-term debt, current | - | 15,574 | 11,607 | 24,741 | 20,530 | 17,498 | 105,386 | 56,636 | 72,648 | 83,340 | 85,933 | 95,410 |
| Total current liabilities | - | 188,196 | 186,976 | 202,455 | 223,205 | 262,516 | 283,500 | 239,128 | 263,045 | 299,697 | 317,481 | 327,857 |
| Long-term debt, non-current | - | 81,676 | 85,075 | 88,849 | 157,890 | 199,252 | 234,234 | 286,377 | 306,251 | 313,577 | 355,737 | 344,768 |
| Total non-current liabilities | - | 119,291 | 132,676 | 145,909 | 177,064 | 211,832 | 264,383 | 315,302 | 339,129 | 345,465 | 396,729 | 385,433 |
| Total liabilities | - | 307,488 | 319,652 | 348,365 | 414,744 | 490,934 | 547,884 | 554,431 | 602,174 | 645,162 | 714,210 | 713,290 |
| Common stock and paid-in capital | - | 66,724 | 66,173 | 65,968 | 138,646 | 134,945 | 220,178 | 225,594 | 223,741 | 221,085 | 220,221 | 218,886 |
| Retained earnings | - | 159,868 | 174,391 | 192,021 | 209,570 | 228,015 | 228,854 | 244,794 | 275,158 | 303,680 | 335,113 | 369,842 |
| Stockholders' equity | 219,482 | 240,154 | 256,179 | 280,750 | 294,644 | 308,698 | 351,815 | 372,389 | 419,857 | 446,482 | 508,485 | 536,858 |