- JP-listed companies
- Income statement
【JP:3991】Income statement
Market cap
¥10.7B
P/E ratio
7x
| 2013/08 | 2014/08 | 2015/08 | 2016/08 | 2017/08 | 2018/08 | 2019/08 | 2020/08 | 2021/08 | 2022/08 | 2023/08 | 2024/08 | 2025/08 | |
| Revenue | 34 | 169 | 451 | 840 | 1,290 | 2,163 | 2,922 | 3,094 | 3,574 | 4,497 | 4,746 | 4,722 | 4,908 |
| Revenue growth (%) | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||
| Operating income | - | - | - | 121 | 64 | 181 | 305 | 443 | 414 | 1,251 | 1,589 | 1,594 | 1,644 |
| Income before tax | -5 | 7 | -3 | 121 | 59 | 177 | 295 | 437 | 405 | 1,238 | 1,564 | 1,579 | 1,644 |
| Pretax margin (%) | -14.2 | 4.2 | -0.6 | 14.4 | 4.6 | 8.2 | 10.1 | 14.1 | 11.3 | 27.5 | 33 | 33.4 | 33.5 |
| Provision for income taxes | - | - | - | 43 | 34 | 74 | 142 | 188 | 168 | 490 | 567 | 543 | 579 |
| Effective tax rate (%) | - | - | - | ||||||||||
| Net income | 2 | 4 | -3 | 78 | 26 | 104 | 146 | 226 | 234 | 749 | 998 | 1,037 | 1,239 |
| Net income margin (%) | |||||||||||||
| Earnings per share | 1,206.06 | 2,228.54 | -0.53 | 15.84 | 5.68 | 11.34 | 15.94 | 25.12 | 25.29 | 78.97 | 104.93 | 109.13 | 114.04 |
| Diluted EPS | 1,206.06 | 2,228.54 | -0.53 | 15.84 | 5.68 | 10.99 | 15.47 | 24.76 | 25.09 | 78.5 | 104.84 | 109.13 | 114.04 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | |||
| Dividend per share | - | - | - | - | - | - | - | - | - | - | 20 | 20 | 20 |
| EBITDA | - | - | - | - | |||||||||
| EBITDA margin (%) | - | - | - | - |