- JP-listed companies
- TEMONA.inc.
- Income statement
TEMONA.inc.【JP:3985】Income statement
Market cap
¥2.3B
P/E ratio
52.9x
Temona provides cloud-based shopping cart systems and tools that help businesses manage subscription services and repeat sales across retail, beauty, and health sectors.
| 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 230 | 351 | 451 | 786 | 1,093 | 1,245 | 1,557 | 2,302 | 2,405 | 2,254 | 2,341 | 1,826 | 1,833 |
| Revenue growth (%) | - | ||||||||||||
| Cost of revenue | - | - | - | 279 | 291 | 294 | 460 | 934 | 926 | 960 | 1,109 | 889 | 856 |
| Gross profit | - | - | - | 507 | 802 | 951 | 1,097 | 1,367 | 1,479 | 1,294 | 1,232 | 937 | 976 |
| Gross margin (%) | - | - | - | ||||||||||
| Operating margin (%) | - | - | - | ||||||||||
| Operating expenses | - | - | - | 379 | 538 | 647 | 813 | 1,189 | 1,021 | 1,490 | 1,316 | 994 | 821 |
| Operating income | - | - | - | 129 | 265 | 305 | 283 | 178 | 458 | -196 | -84 | -56 | 156 |
| Income before tax | 33 | 92 | 47 | 127 | 260 | 324 | 288 | 173 | 458 | -194 | -77 | -58 | 153 |
| Pretax margin (%) | 14.5 | 26.3 | 10.5 | 16.1 | 23.7 | 26 | 18.5 | 7.5 | 19 | -8.6 | -3.3 | -3.2 | 8.4 |
| Provision for income taxes | - | - | - | 40 | 94 | 122 | 93 | 55 | 145 | -21 | 1 | 86 | 84 |
| Effective tax rate (%) | - | - | - | ||||||||||
| Net income | 21 | 59 | 40 | 87 | 166 | 214 | 195 | 100 | 290 | -176 | -128 | -393 | 74 |
| Net income margin (%) | |||||||||||||
| Earnings per share | 20,821.1 | 59,414.43 | 39.96 | 84.14 | 141.53 | 20.11 | 17.88 | 9.18 | 27.37 | -16.5 | -12 | -36.84 | 6.88 |
| Diluted EPS | - | - | - | - | 130.44 | 18.78 | 17.14 | 8.98 | 27.13 | - | - | - | 6.87 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | ||||||||||
| EBITDA margin (%) | - | - | - |