- JP-listed companies
- Mynet Inc.
- Income statement
Mynet Inc.【JP:3928】Income statement
Market cap
¥2.5B
P/E ratio
8.7x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 243 | 398 | 801 | 993 | 2,964 | 6,801 | 11,958 | 12,134 | 11,650 | 11,534 | 10,571 | 10,543 | 8,718 | 8,846 | 7,478 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 620 | 2,023 | 4,169 | 7,376 | 7,429 | 7,195 | 6,404 | 6,279 | 6,841 | 5,392 | 5,293 | 4,124 |
| Gross profit | - | - | - | 373 | 941 | 2,633 | 4,582 | 4,705 | 4,455 | 5,129 | 4,292 | 3,701 | 3,326 | 3,554 | 3,355 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 371 | 796 | 2,132 | 3,970 | 4,688 | 5,230 | 3,994 | 3,715 | 4,101 | 3,158 | 3,125 | 2,980 |
| Operating income | - | - | - | 2 | 145 | 501 | 611 | 17 | -775 | 1,135 | 578 | -399 | 169 | 428 | 374 |
| Income before tax | 1 | 1 | -320 | 1 | 132 | 411 | 550 | -29 | -815 | 1,117 | 546 | -420 | 125 | 375 | 308 |
| Pretax margin (%) | 0.3 | 0.3 | -39.9 | 0.1 | 4.4 | 6 | 4.6 | -0.2 | -7 | 9.7 | 5.2 | -4 | 1.4 | 4.2 | 4.1 |
| Provision for income taxes | - | - | - | 14 | 5 | -472 | 262 | 1,258 | 343 | -108 | 243 | 113 | -117 | 19 | 73 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 0 | 1 | -9 | 10 | 95 | 883 | 13 | -3,257 | -2,409 | 1,130 | 229 | -1,633 | 154 | 269 | 573 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 23.22 | 47.81 | -5.86 | 6.07 | 38.84 | 131.97 | 1.56 | -388.69 | -282.83 | 131.34 | 26.5 | -191.28 | 17 | 29.1 | 26.8 |
| Diluted EPS | - | - | - | - | 36.15 | 123.3 | 1.43 | - | - | 130.69 | 26.45 | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | 6 | 6 | - | - | - |
| EBITDA | - | - | - | ||||||||||||
| EBITDA margin (%) | - | - | - |