- JP-listed companies
- RAKUS Co.,Ltd
- Income statement
RAKUS Co.,Ltd【JP:3923】Income statement
Market cap
¥309.2B
P/E ratio
25.4x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 1,954 | 2,381 | 2,805 | 3,414 | 4,077 | 4,932 | 6,409 | 8,743 | 11,608 | 15,388 | 20,629 | 27,399 | 38,408 | 48,904 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 1,472 | 1,640 | 1,820 | 2,285 | 2,989 | 3,946 | 5,030 | 6,598 | 8,621 | 10,789 | 12,594 |
| Gross profit | - | - | - | 1,942 | 2,437 | 3,112 | 4,124 | 5,754 | 7,662 | 10,358 | 14,030 | 18,777 | 27,619 | 36,310 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 1,497 | 1,653 | 2,137 | 2,883 | 4,285 | 6,488 | 6,459 | 12,452 | 17,121 | 22,059 | 26,117 |
| Operating income | - | - | - | 445 | 785 | 975 | 1,241 | 1,469 | 1,174 | 3,899 | 1,578 | 1,656 | 5,559 | 10,192 |
| Income before tax | 258 | 475 | 424 | 448 | 777 | 973 | 1,248 | 1,474 | 1,177 | 3,882 | 1,595 | 1,677 | 5,610 | 10,218 |
| Pretax margin (%) | 13.2 | 19.9 | 15.1 | 13.1 | 19.1 | 19.7 | 19.5 | 16.9 | 10.1 | 25.2 | 7.7 | 6.1 | 14.6 | 20.9 |
| Provision for income taxes | - | - | - | 99 | 250 | 294 | 372 | 456 | 370 | 1,151 | 465 | 565 | 1,422 | 2,212 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 137 | 290 | 112 | 379 | 526 | 732 | 875 | 1,019 | 800 | 2,937 | 1,078 | 1,274 | 4,185 | 8,003 |
| Earnings per share | 11.9 | 25.59 | 18.41 | 34.85 | 47.81 | 32.3 | 19.31 | 22.48 | 8.82 | 16.2 | 5.95 | 7.03 | 23.1 | 44.18 |
| Dividend per share | - | - | - | - | - | - | - | - | 3.2 | 1.75 | 1.9 | 1.95 | 2.35 | 4.5 |