JP-listed companies
Income statement

(3915) Income statement

Market cap

¥20.4B

P/E ratio

14.9x

Terrasky provides Salesforce-focused cloud consulting and integration services, plus develops SaaS tools like SkyVisualEditor for no-code screen design.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	573	854	1,099	1,640	2,480	3,535	4,865	6,559	9,300	11,145	12,578	15,441	19,137	24,710
Revenue growth (%)	-
Cost of revenue	-	-	-	892	1,415	2,212	3,267	4,691	6,404	7,851	8,973	11,180	14,125	18,035
Gross profit	-	-	-	748	1,065	1,323	1,598	1,868	2,896	3,293	3,605	4,261	5,012	6,675
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	586	804	1,121	1,329	1,742	2,171	2,514	2,947	3,749	4,489	5,223
Operating income	-	-	-	161	260	202	269	126	725	780	659	512	523	1,452
Income before tax	8	-4	-6	155	243	217	305	193	761	780	662	610	655	1,604
Pretax margin (%)	1.4	-0.4	-0.6	9.4	9.8	6.1	6.3	2.9	8.2	7	5.3	4	3.4	6.5
Provision for income taxes	-	-	-	100	111	84	106	38	400	1,055	312	261	233	461
Effective tax rate (%)	-	-	-
Net income	1	-12	-24	72	150	133	188	195	920	2,528	349	445	401	1,172
Net income margin (%)
Earnings per share	19.6	-12.61	-22.68	64.85	112.93	46.65	30.64	13.38	70.35	194.01	24.05	27.15	23.35	78.94
Diluted EPS	-	-	-	-	107.14	44.44	29.31	12.88	68.8	191.17	23.83	26.97	23.25	78.89
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-	-	-
EBITDA margin (%)	-	-	-