Ad-Sol Nissin Corporation【JP:3837】Income statement

Market cap

¥27.8B

P/E ratio

19.4x

Adsol Nissin develops monitoring, communication, and control systems for social infrastructure, advanced industries, and digital transformation across Japan and Asia.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	7,721	8,085	8,437	9,038	10,460	11,634	10,997	12,195	13,315	13,519	12,248	12,842	14,078	15,463
Revenue growth (%)	-
Cost of revenue	-	-	-	-	-	-	-	-	-	10,189	9,224	9,477	10,269	11,158
Gross profit	-	-	-	1,718	2,108	2,463	2,517	2,820	3,284	3,330	3,024	3,365	3,810	4,305
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,309	1,566	1,695	1,684	1,808	2,070	2,044	1,936	2,154	2,372	2,594
Operating income	-	-	-	409	542	768	833	1,012	1,214	1,285	1,088	1,211	1,438	1,711
Income before tax	212	208	300	410	550	777	857	1,012	1,237	1,315	1,131	1,244	1,485	1,766
Pretax margin (%)	2.7	2.6	3.6	4.5	5.3	6.7	7.8	8.3	9.3	9.7	9.2	9.7	10.5	11.4
Provision for income taxes	-	-	-	179	261	246	298	326	411	444	352	399	484	562
Effective tax rate (%)	-	-	-
Net income	77	115	167	229	289	532	554	688	824	899	785	841	979	1,210
Net income margin (%)
Earnings per share	52.87	27.18	39.79	52.7	64.99	59.18	61.31	75.9	89.98	97.31	84.61	90.41	105.09	65.8
Diluted EPS	-	-	39.42	51.8	63.33	57.2	59.32	74.12	88.1	95.72	83.57	89.33	103.7	64.76
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	32	35	36	38	43	60
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data