- JP-listed companies
- Ad-Sol Nissin Corporation
- Income statement
Ad-Sol Nissin CorporationJP:3837
Market cap
¥28.5B
P/E ratio
19.9x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 7,721 | 8,085 | 8,437 | 9,038 | 10,460 | 11,634 | 10,997 | 12,195 | 13,315 | 13,519 | 12,248 | 12,842 | 14,078 | 15,463 |
| Cost of revenue | - | - | - | - | - | - | - | - | - | 10,189 | 9,224 | 9,477 | 10,269 | 11,158 |
| Gross profit | - | - | - | 1,718 | 2,108 | 2,463 | 2,517 | 2,820 | 3,284 | 3,330 | 3,024 | 3,365 | 3,810 | 4,305 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 409 | 542 | 768 | 833 | 1,012 | 1,214 | 1,285 | 1,088 | 1,211 | 1,438 | 1,711 |
| Operating expenses | - | - | - | 1,309 | 1,566 | 1,695 | 1,684 | 1,808 | 2,070 | 2,044 | 1,936 | 2,154 | 2,372 | 2,594 |
| Income before tax | 212 | 208 | 300 | 410 | 550 | 777 | 857 | 1,012 | 1,237 | 1,315 | 1,131 | 1,244 | 1,485 | 1,766 |
| Provision for income taxes | - | - | - | 179 | 261 | 246 | 298 | 326 | 411 | 444 | 352 | 399 | 484 | 562 |
| Net income | 77 | 115 | 167 | 229 | 289 | 532 | 554 | 688 | 824 | 899 | 785 | 841 | 979 | 1,210 |
| Earnings per share | 52.87 | 27.18 | 39.79 | 52.7 | 64.99 | 59.18 | 61.31 | 75.9 | 89.98 | 97.31 | 84.61 | 90.41 | 105.09 | 65.8 |
| Diluted EPS | - | - | 39.42 | 51.8 | 63.33 | 57.2 | 59.32 | 74.12 | 88.1 | 95.72 | 83.57 | 89.33 | 103.7 | 64.76 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 24 | 25 | 20 | 19 | 26 | 29 | 21 | 27 | 32 | 35 | 36 | 38 | 43 | 60 |