SIOS Corporation【JP:3744】Income statement

Market cap

¥3.8B

P/E ratio

10.1x

Sios develops IT systems combining applications, operating systems, and cloud services, specializing in open-source software and system reliability solutions.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	5,111	6,029	6,625	7,368	9,363	12,080	12,470	12,800	13,687	14,842	15,725	14,420	15,889	20,562	19,059
Revenue growth (%)	-
Cost of revenue	-	-	-	4,489	6,011	7,712	8,083	8,590	9,341	10,376	10,841	9,754	10,673	15,231	13,767
Gross profit	-	-	-	2,879	3,351	4,368	4,387	4,210	4,346	4,465	4,885	4,667	5,216	5,331	5,293
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	2,813	3,463	3,893	4,066	3,919	4,291	4,229	4,526	5,240	5,425	5,296	4,891
Operating income	-	-	-	65	-112	475	321	291	55	236	358	-573	-209	35	401
Income before tax	-162	106	266	81	-127	390	326	310	96	256	400	-499	-16	189	497
Pretax margin (%)	-3.2	1.8	4	1.1	-1.4	3.2	2.6	2.4	0.7	1.7	2.5	-3.5	-0.1	0.9	2.6
Provision for income taxes	-	-	-	131	31	-30	107	59	104	99	29	97	-74	243	167
Effective tax rate (%)	-	-	-
Net income	-248	34	111	39	-179	255	-587	226	32	310	368	-640	-19	352	56
Net income margin (%)
Earnings per share	-28.56	3.97	12.71	4.48	-20.82	29.56	-68.11	26.15	3.73	35.78	42.42	-73.81	-2.18	40.57	36.93
Diluted EPS	-	2.92	10.46	3.37	-	29.52	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	5	10	15	10	5	-	-
EBITDA	-	-	-
EBITDA margin (%)	-	-	-