- JP-listed companies
- SIOS Corporation
- Balance sheet
SIOS Corporation【JP:3744】Balance sheet
Market cap
¥4.4B
P/E ratio
15.8x
| 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | - | 1,982 | 2,206 | 1,924 | 2,379 | 2,139 | 2,266 | 2,858 | 3,149 | 2,506 | 2,604 | 3,678 |
| Accounts receivable, net | - | 928 | 1,346 | 1,347 | 1,378 | 1,614 | 1,755 | 2,311 | 2,101 | 2,028 | 2,433 | 2,549 |
| Total current assets | - | 3,251 | 3,901 | 3,615 | 4,142 | 4,450 | 4,480 | 6,060 | 5,775 | 5,195 | 5,741 | 7,176 |
| Property, plant and equipment, net | - | 105 | 165 | 194 | 169 | 221 | 187 | 132 | 121 | 113 | 133 | 67 |
| Marketable securities, non-current | - | 55 | 245 | 172 | 193 | 309 | 137 | 234 | 289 | 381 | 407 | 428 |
| Total non-current assets | - | 401 | 1,742 | 1,641 | 708 | 907 | 853 | 792 | 875 | 827 | 966 | 910 |
| Total assets | - | 3,652 | 5,643 | 5,256 | 4,849 | 5,358 | 5,332 | 6,852 | 6,650 | 6,022 | 6,707 | 8,085 |
| Short-term debt | - | - | 240 | 30 | 50 | 50 | 50 | 50 | - | - | - | - |
| Long-term debt, current | - | 3 | 155 | 132 | 133 | 133 | 132 | 123 | 109 | 66 | 66 | 50 |
| Total current liabilities | - | 1,784 | 2,872 | 2,542 | 2,833 | 3,155 | 3,356 | 4,751 | 4,269 | 4,337 | 5,130 | 6,183 |
| Long-term debt, non-current | - | 3 | 975 | 813 | 679 | 546 | 414 | 291 | 182 | 116 | 50 | - |
| Total non-current liabilities | - | 134 | 1,230 | 1,067 | 940 | 844 | 668 | 552 | 483 | 442 | 388 | 365 |
| Total liabilities | - | 1,918 | 4,103 | 3,609 | 3,772 | 3,998 | 4,024 | 5,303 | 4,752 | 4,779 | 5,519 | 6,548 |
| Common stock and paid-in capital | - | 1,958 | 1,956 | 1,948 | 1,950 | 1,954 | 1,484 | 1,484 | 1,484 | 1,484 | 1,484 | 1,482 |
| Retained earnings | - | 26 | -196 | -67 | -654 | -429 | 83 | 350 | 631 | -131 | -237 | 65 |
| Stockholders' equity | 1,752 | 1,734 | 1,540 | 1,648 | 1,077 | 1,360 | 1,309 | 1,548 | 1,898 | 1,244 | 1,188 | 1,537 |