- JP-listed companies
- AI storm CO.,LTD.
- Income statement
AI storm CO.,LTD.JP:3719
Market cap
¥6.2B
P/E ratio
35.6x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Revenue | 118 | 1,140 | 1,114 | 683 | 716 | 713 | 594 | 674 | 654 | 477 | 495 | 643 | 671 | 1,423 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 524 | 541 | 594 | 508 | 524 | 492 | 421 | 410 | 492 | 516 | 1,015 |
| Gross profit | - | - | - | 159 | 175 | 119 | 86 | 150 | 162 | 56 | 86 | 151 | 155 | 407 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | -83 | 0 | -57 | -70 | 10 | 15 | -84 | -91 | 24 | 2 | 150 |
| Operating expenses | - | - | - | 242 | 175 | 176 | 156 | 140 | 147 | 140 | 177 | 127 | 153 | 257 |
| Income before tax | -74 | -181 | -115 | -87 | -1 | -61 | -71 | 10 | 14 | -85 | -91 | 24 | 2 | 135 |
| Pretax margin (%) | -62.9 | -15.9 | -10.3 | -12.7 | -0.1 | -8.5 | -12 | 1.5 | 2.1 | -17.8 | -18.4 | 3.7 | 0.3 | 9.5 |
| Provision for income taxes | - | - | - | 4 | 4 | 2 | 2 | 3 | -0 | 0 | 2 | 8 | 3 | 0 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | -155 | -178 | -174 | -110 | -4 | -68 | -75 | 3 | 6 | -85 | -129 | 15 | -70 | 166 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | -17.11 | -19.54 | -16.83 | -8.61 | -0.24 | -4.55 | -4.49 | 0.14 | 0.35 | -4.12 | -5.97 | 0.64 | -2.98 | 6.09 |
| Diluted EPS | -17.11 | -19.54 | -16.83 | -8.61 | -0.24 | -4.55 | -4.49 | 0.14 | 0.34 | -4.12 | -5.97 | 0.64 | -2.98 | 6.09 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |