AI storm CO.,LTD.【JP:3719】Income statement

Market cap

¥6B

P/E ratio

26.2x

Jexeed provides IT consulting and digital signage solutions to help businesses with digital transformation and effective information communication.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	118	1,140	1,114	683	716	713	594	674	654	477	496	643	671	1,423	2,654
Revenue growth (%)	-
Cost of revenue	-	-	-	524	541	594	508	524	492	421	410	492	516	1,033	1,707
Gross profit	-	-	-	159	175	119	86	150	162	56	86	151	155	389	946
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	242	175	176	156	140	147	140	177	127	153	257	671
Operating income	-	-	-	-83	0	-57	-70	10	15	-84	-92	24	2	132	275
Income before tax	-74	-181	-115	-87	-1	-61	-71	10	14	-85	-92	24	2	117	259
Pretax margin (%)	-62.9	-15.9	-10.3	-12.7	-0.1	-8.5	-12	1.5	2.1	-17.9	-18.5	3.7	0.3	8.2	9.8
Provision for income taxes	-	-	-	4	4	2	2	3	-0	0	2	8	3	0	90
Effective tax rate (%)	-	-	-
Net income	-155	-178	-174	-110	-4	-68	-75	3	6	-86	-134	15	-71	148	178
Net income margin (%)
Earnings per share	-17.11	-19.54	-16.83	-8.61	-0.24	-4.55	-4.49	0.14	0.35	-4.12	-5.97	0.64	-2.98	6.09	6.93
Diluted EPS	-	-	-	-	-	-	-	-	0.34	-	-	-	-	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3
EBITDA	-	-	-
EBITDA margin (%)	-	-	-