JP-listed companies
Income statement

(3665) Income statement

Market cap

¥16.7B

P/E ratio

31.5x

Enigmo runs BUYMA, a marketplace connecting Japanese shoppers with personal buyers overseas for fashion and lifestyle items, plus travel services offering private tours from Japanese residents abroad.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/01	2013/01	2014/01	2015/01	2016/01	2017/01	2018/01	2019/01	2020/01	2021/01	2022/01	2023/01	2024/01	2025/01	2026/01
Revenue	852	1,440	1,824	2,286	2,858	4,148	4,493	5,284	6,097	7,077	7,617	6,869	6,204	5,929	6,295
Revenue growth (%)	-
Cost of revenue	-	-	-	401	490	664	805	915	1,107	1,327	1,473	1,417	1,342	1,404	1,770
Gross profit	-	-	-	1,885	2,368	3,484	3,688	4,368	4,991	5,750	6,144	5,452	4,862	4,525	4,526
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	689	2,149	1,715	2,113	2,224	2,298	2,717	3,173	4,315	3,863	3,785	4,479
Operating income	-	-	-	1,196	220	1,769	1,575	2,144	2,693	3,033	2,971	1,137	1,000	740	46
Income before tax	206	592	856	1,200	217	1,763	1,556	2,144	2,682	3,031	2,979	1,143	1,020	693	43
Pretax margin (%)	24.2	41.1	46.9	52.5	7.6	42.5	34.6	40.6	44	42.8	39.1	16.6	16.4	11.7	0.7
Provision for income taxes	-	-	-	461	2	602	301	607	825	935	891	281	316	265	317
Effective tax rate (%)	-	-	-
Net income	247	377	524	709	-180	1,143	817	1,536	1,861	2,099	2,055	713	838	434	707
Earnings per share	16.65	21.89	25.94	33.64	-8.48	54.92	39.23	73.77	44.68	50.41	49.35	17.48	21.12	10.93	8.23
Diluted EPS	-	18.32	23.34	33.07	-	-	-	-	-	50.38	49.32	-	-	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-			-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	7	10	10	10	10	10	30