Rankings Pricing

Mitsubishi Research Institute, Inc.【JP:3636】Income statement

Market cap

¥80.2B

P/E ratio

13.6x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	72,503	75,365	81,127	87,400	85,354	86,904	89,466	90,250	90,029	92,020	103,030	116,620	122,126	115,362	121,458
Revenue growth (%)	-
Cost of revenue	-	-	-	68,661	66,478	67,917	69,496	70,975	70,134	70,779	79,582	90,039	96,142	89,942	32,980
Gross profit	-	-	-	18,738	18,876	18,987	19,970	19,274	19,895	21,240	23,447	26,580	25,984	25,419	11,199
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	6,079	5,552	5,495	5,731	4,963	5,130	6,231	6,853	9,165	8,688	7,060	8,010
Operating expenses	-	-	-	12,659	13,323	13,492	14,238	14,311	14,764	15,008	16,593	17,415	17,295	18,358	7,887
Income before tax	2,905	3,262	5,566	6,442	5,813	5,877	6,258	5,364	5,718	8,387	7,568	10,493	10,002	8,147	9,734
Pretax margin (%)	4	4.3	6.9	7.4	6.8	6.8	7	5.9	6.4	9.1	7.3	9	8.2	7.1	8
Provision for income taxes	-	-	-	2,512	2,124	2,205	1,835	1,569	1,941	2,970	2,226	3,548	2,482	2,420	894
Effective tax rate (%)	-	-	-
Net income	1,255	1,140	2,885	3,405	3,692	3,823	4,434	3,688	3,908	7,981	5,600	8,611	7,138	5,561	3,546
Net income margin (%)
Earnings per share	76.45	69.45	175.67	207.36	224.83	208.55	235.08	209.46	221.58	436.64	308.6	474.67	392.27	316.44	405.55
Diluted EPS	76.45	69.45	175.67	207.36	224.83	208.55	235.08	209.46	221.58	436.64	308.6	474.67	392.27	316.44	405.55
Dividend payout ratio (%)
Dividend per share	30	30	35	45	55	65	75	85	95	135	115	140	150	160	165
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data