Mitsubishi Research Institute, Inc.JP:3636

Market cap
¥67.3B
P/E ratio
9.4x
Sep 30,
2013
Sep 30,
2014
Sep 30,
2015
Sep 30,
2016
Sep 30,
2017
Sep 30,
2018
Sep 30,
2019
Sep 30,
2020
Sep 30,
2021
Sep 30,
2022
Sep 30,
2023
Net sales81,12787,40085,35486,90489,46690,25090,02992,020103,030116,620122,126
Cost of sales64,06868,66166,47867,91769,49670,97570,13470,77979,58290,03996,142
Gross profit (loss)17,05918,73818,87618,98719,97019,27419,89521,24023,44726,58025,984
Salaries and allowances4,2524,2914,5364,3354,7134,8265,0565,4626,0915,9885,750
Provision for bonuses8181,0201,0838709087158251,0041,0731,7842,273
Provision for bonuses for directors (and other officers)----------98
Provision for share-based payments---------10160
Outsourcing expenses5957861,1631,1701,3371,3788738459971,0411,233
Rent expenses1,1161,2221,2621,2371,2321,2021,1011,1011,1711,2031,197
Selling, general and administrative expenses11,68812,65913,32313,49214,23814,31114,76415,00816,59317,41517,295
Selling, general and administrative expenses11,68812,65913,32313,49214,23814,31114,76415,00816,59317,41517,295
Operating profit (loss)5,3706,0795,5525,4955,7314,9635,1306,2316,8539,1658,688
Interest income65731--2782
Dividend income89203112115129169219190166169216
Other49847172825456609058144
Share of profit of entities accounted for using equity method6385952042552034272,0505321,022964
Non-operating income2093802863965394287032,3037971,4031,408
Gain on investments in silent partnerships--------3014479
Other49847172825456609058144
Non-operating income2093802863965394287032,3037971,4031,408
Interest expenses11161410972843403423
Foreign withholding tax-------33313947
Other2-1333-910123
Foreign withholding tax-------33313947
Non-operating expenses131625131227115148827594
Foreign exchange losses--10--112----
Other2-1333-910123
Non-operating expenses131625131227115148827594
Ordinary profit (loss)5,5666,4425,8135,8776,2585,3645,7188,3877,56810,49310,002
Gain on sale of investment securities18-47514146-2522,7316831,64133
Gain on change in equity---------217-
Extraordinary income34247523946-2932,7316841,85833
Loss on sale of non-current assets------1--1-
Impairment losses31----33---84238
Loss on retirement of non-current assets3184417222272635124167
Impairment losses31----33---84238
Loss on valuation of investment securities-----111212840157-
Loss on valuation of investment securities-----111212840157-
Other18513512-212712
Loss on change in equity----------96
Extraordinary losses8290598734106162166427192415
Other18513512-212712
Extraordinary losses8290598734106162166427192415
Profit (loss) before income taxes5,5186,3546,2306,0296,2695,2575,85010,9527,82612,1609,620
Income taxes - current2,3292,5271,4372,5111,8891,8322,0133,1972,2694,4232,540
Income taxes - deferred-129-15686-305-54-263-72-226-43-874-58
Income taxes2,1992,5122,1242,2051,8351,5691,9412,9702,2263,5482,482
Profit (loss)--4,1063,8234,4343,6883,9087,9815,6008,6117,138
Profit (loss) attributable to non-controlling interests--413398600285308885591904850
Profit (loss) attributable to owners of parent--3,6923,4253,8333,4023,5997,0965,0097,7076,287