- JP-listed companies
- seiren co.,ltd.
- Income statement
seiren co.,ltd.【JP:3569】Income statement
Market cap
¥194.9B
P/E ratio
11.7x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 86,059 | 90,364 | 97,982 | 103,766 | 107,211 | 108,107 | 114,773 | 122,702 | 120,258 | 98,688 | 109,771 | 132,364 | 141,915 | 159,653 |
| Cost of revenue | - | - | - | 79,325 | 80,061 | 79,329 | 83,158 | 91,272 | 88,006 | 70,792 | 77,647 | 95,623 | 103,606 | 115,625 |
| Gross profit | - | - | - | 24,440 | 27,150 | 28,778 | 31,614 | 31,430 | 32,252 | 27,895 | 32,123 | 36,741 | 38,308 | 44,027 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 6,566 | 8,234 | 9,648 | 10,773 | 10,587 | 10,502 | 8,580 | 10,901 | 12,831 | 14,068 | 17,865 |
| Operating expenses | - | - | - | 17,874 | 18,915 | 19,130 | 20,841 | 20,843 | 21,749 | 19,315 | 21,221 | 23,910 | 24,240 | 26,162 |
| Income before tax | 3,873 | 4,459 | 6,409 | 7,329 | 8,772 | 10,282 | 10,568 | 11,575 | 11,250 | 9,451 | 11,927 | 15,345 | 16,214 | 19,277 |
| Provision for income taxes | - | - | - | 2,361 | 2,684 | 3,045 | 3,294 | 3,362 | 2,492 | 1,969 | 3,116 | 3,874 | 4,211 | 5,340 |
| Net income | 37 | 951 | 2,120 | 4,933 | 6,173 | 7,057 | 6,957 | 8,258 | 8,579 | 6,252 | 8,589 | 11,083 | 12,205 | 13,964 |
| Earnings per share | 35.41 | 45.61 | 70.53 | 82 | 102.6 | 117.57 | 115.98 | 138.64 | 153.63 | 113.8 | 159.43 | 205.43 | 226.53 | 242.29 |
| Diluted EPS | - | - | - | 81.9 | 102.27 | 116.99 | 115.25 | 137.68 | 152.36 | 108.38 | 136.36 | 176.39 | 201.55 | 237.01 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 10 | 12.5 | 15 | 20 | 24 | 30 | 30 | 35 | 36 | 36 | 38 | 46 | 53 | 68 |