Hobonichi Co.,Ltd. (3560) Income statement

Market cap

¥8.2B

P/E ratio

17x

Creates content and sells planners like the popular Hobonichi Planner, serving individual customers through websites, apps, online stores, and physical retail locations.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2013/03	2014/03	2014/08	2015/08	2016/08	2017/08	2018/08	2019/08	2020/08	2021/08	2022/08	2023/08	2024/08	2025/08
Revenue	2,668	3,065	718	3,244	3,768	4,016	5,038	5,465	5,309	5,640	5,908	6,818	7,535	8,678
Revenue growth (%)	-
Gross profit	-	-	-	-	2,142	2,326	2,719	2,915	2,693	3,089	3,285	3,877	4,270	4,950
Gross margin (%)	-	-	-	-
Operating margin (%)	-	-	-	-
Operating expenses	-	-	-	-	1,642	1,825	2,147	2,284	2,609	2,933	3,009	3,288	3,723	4,333
Operating income	-	-	-	-	500	501	562	640	84	156	275	590	547	617
Income before tax	325	427	-102	407	503	482	567	639	100	171	291	585	544	651
Pretax margin (%)	12.2	13.9	-14.2	12.5	13.3	12	11.3	11.7	1.9	3	4.9	8.6	7.2	7.5
Provision for income taxes	-	-	-	-	167	222	183	214	53	90	85	173	145	203
Effective tax rate (%)	-	-	-	-
Net income	233	295	-64	304	305	341	389	441	152	197	206	412	399	448
Net income margin (%)
Earnings per share	116.55	147.44	-32.17	152.23	152.71	158.35	168.08	190.32	65.5	84.91	88.68	177.57	172.05	193.15
Diluted EPS	-	-	-	-	-	157.8	167.77	190.04	65.45	84.86	88.63	177.48	171.99	193.14
Dividend payout ratio (%)	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	45	45	45	45	45	45	90
EBITDA	-	-	-	-
EBITDA margin (%)	-	-	-	-