Rankings Pricing

Hobonichi Co.,Ltd.JP:3560

Market cap

¥7.8B

P/E ratio

16.3x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2013/03	2014/03	2014/08	2015/08	2016/08	2017/08	2018/08	2019/08	2020/08	2021/08	2022/08	2023/08	2024/08	2025/08
Revenue	2,668	3,065	718	3,244	3,768	4,016	5,038	5,465	5,309	5,640	5,908	6,818	7,535	8,678
Revenue growth (%)	-
Gross profit	-	-	-	-	2,142	2,326	2,719	2,915	2,693	3,089	3,285	3,877	4,270	4,950
Gross margin (%)	-	-	-	-
Operating margin (%)	-	-	-	-
Operating income	-	-	-	-	500	501	562	640	84	156	275	590	547	617
Operating expenses	-	-	-	-	1,642	1,825	2,147	2,284	2,609	2,933	3,009	3,288	3,723	4,333
Income before tax	325	427	-102	407	503	482	567	639	100	171	291	585	544	651
Pretax margin (%)	12.2	13.9	-14.2	12.5	13.3	12	11.3	11.7	1.9	3	4.9	8.6	7.2	7.5
Provision for income taxes	-	-	-	-	167	222	183	214	53	90	85	173	145	203
Effective tax rate (%)	-	-	-	-
Net income	233	295	-64	304	305	341	389	441	152	197	206	412	399	448
Net income margin (%)
Earnings per share	116.55	147.44	-32.17	152.23	152.71	158.35	168.08	190.32	65.5	84.91	88.68	177.57	172.05	193.15
Diluted EPS	116.55	147.44	-32.17	152.23	152.71	157.8	167.77	190.04	65.45	84.86	88.63	177.48	171.99	193.14
Dividend payout ratio (%)			-
Dividend per share	3,500	3,500	-	4,500	4,500	45	45	45	45	45	45	45	45	90
EBITDA	-	-	-	-
EBITDA margin (%)	-	-	-	-

Raw aggregated data