- JP-listed companies
- Income statement
(3557) Income statement
Market cap
¥2.7B
P/E ratio
-124.6x
United & Collective runs Japanese restaurant chains including Teke Teke izakayas, the 3rd Burger cafés, and Shin Taro seafood bowl shops in Tokyo and Osaka.
| 2013/02 | 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | 2026/02 | |
| Revenue | 2,531 | 2,913 | 3,356 | 4,228 | 5,479 | 6,349 | 7,295 | 8,005 | 3,352 | 2,724 | 5,350 | 6,169 | 6,492 | 6,461 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 1,182 | 1,457 | 1,735 | 1,839 | 2,074 | 855 | 760 | 1,398 | 1,494 | 1,630 | 1,670 |
| Gross profit | - | - | - | 3,045 | 4,022 | 4,614 | 5,455 | 5,931 | 2,497 | 1,964 | 3,952 | 4,675 | 4,862 | 4,790 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 2,939 | 3,767 | 4,413 | 5,246 | 5,782 | 3,925 | 3,818 | 5,044 | 4,622 | 4,746 | 4,806 |
| Operating income | - | - | - | 107 | 254 | 202 | 209 | 149 | -1,428 | -1,854 | -1,092 | 53 | 116 | -16 |
| Income before tax | 31 | -7 | 70 | 82 | 224 | 166 | 172 | 127 | -1,298 | -154 | -894 | 39 | 87 | -49 |
| Pretax margin (%) | 1.2 | -0.2 | 2.1 | 2 | 4.1 | 2.6 | 2.4 | 1.6 | -38.7 | -5.7 | -16.7 | 0.6 | 1.3 | -0.8 |
| Provision for income taxes | - | - | - | 38 | 149 | 59 | 77 | 80 | 108 | 76 | 19 | -28 | 7 | 59 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | -55 | 19 | 15 | 44 | 190 | 99 | 66 | 36 | -1,624 | -456 | -1,288 | -91 | 60 | -228 |
| Earnings per share | -54,710.17 | 18,504.71 | 14.53 | 39.99 | 169.69 | 34.75 | 22.4 | 12.05 | -539.33 | -142.8 | -387.02 | -30.74 | 8.93 | -52.35 |
| Diluted EPS | - | - | - | - | 159.7 | - | - | - | - | - | - | - | 8.88 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |