- JP-listed companies
- DYNIC CORPORATION
- Income statement
DYNIC CORPORATION【JP:3551】Income statement
Market cap
¥10.6B
P/E ratio
4.3x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 40,325 | 39,935 | 41,077 | 41,051 | 41,190 | 40,088 | 40,021 | 40,426 | 40,866 | 35,865 | 38,946 | 41,553 | 42,101 | 44,073 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 33,731 | 33,642 | 32,357 | 32,497 | 32,967 | 33,308 | 29,172 | 31,545 | 34,360 | 34,558 | 35,374 |
| Gross profit | - | - | - | 7,320 | 7,548 | 7,731 | 7,523 | 7,459 | 7,558 | 6,693 | 7,401 | 7,193 | 7,543 | 8,699 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 6,664 | 6,751 | 6,531 | 6,535 | 6,458 | 6,513 | 5,844 | 5,956 | 6,438 | 6,306 | 6,563 |
| Operating income | - | - | - | 656 | 797 | 1,200 | 988 | 1,001 | 1,045 | 849 | 1,445 | 755 | 1,238 | 2,136 |
| Income before tax | 1,144 | 1,320 | 1,221 | 873 | 877 | 1,370 | 1,131 | 1,073 | 1,153 | 968 | 1,614 | 1,043 | 1,488 | 2,242 |
| Pretax margin (%) | 2.8 | 3.3 | 3 | 2.1 | 2.1 | 3.4 | 2.8 | 2.7 | 2.8 | 2.7 | 4.1 | 2.5 | 3.5 | 5.1 |
| Provision for income taxes | - | - | - | 94 | 439 | 446 | 521 | 401 | 183 | 395 | 563 | 338 | 504 | 571 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 576 | 429 | 825 | 853 | 589 | 852 | 877 | 717 | 726 | 925 | 961 | 520 | 848 | 1,315 |
| Earnings per share | 12.84 | 20.29 | 12.09 | 20.13 | 13.88 | 20.1 | 103.51 | 84.58 | 85.65 | 109.17 | 113.34 | 61.96 | 101.31 | 157.25 |
| Dividend per share | - | - | - | - | - | - | - | - | 30 | 25 | 25 | 25 | 25 | 30 |