- JP-listed companies
- Income statement
【JP:3491】Income statement
Market cap
¥62.1B
P/E ratio
12.7x
| 2014/10 | 2015/10 | 2016/10 | 2017/10 | 2018/10 | 2019/10 | 2020/10 | 2021/10 | 2022/10 | 2023/10 | 2024/10 | 2025/10 | |
| Revenue | 704 | 3,187 | 5,374 | 9,558 | 20,127 | 39,286 | 63,070 | 85,388 | 113,569 | 146,647 | 189,883 | 248,947 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | 7,804 | 16,605 | 32,436 | 53,208 | 73,940 | 97,050 | 124,025 | 159,148 | 206,783 |
| Gross profit | - | - | - | 1,753 | 3,522 | 6,851 | 9,861 | 11,447 | 16,519 | 22,622 | 30,734 | 42,163 |
| Gross margin (%) | - | - | - | |||||||||
| Operating margin (%) | - | - | - | |||||||||
| Operating income | - | - | - | 356 | 678 | 1,193 | 1,888 | -39 | 1,028 | 2,211 | 3,878 | 7,095 |
| Operating expenses | - | - | - | 1,397 | 2,844 | 5,658 | 7,973 | 11,487 | 15,485 | 20,448 | 26,678 | 34,865 |
| Income before tax | 41 | 104 | -102 | 336 | 641 | 1,020 | 1,654 | -431 | 490 | 1,585 | 3,143 | 6,179 |
| Pretax margin (%) | 5.8 | 3.3 | -1.9 | 3.5 | 3.2 | 2.6 | 2.6 | -0.5 | 0.4 | 1.1 | 1.7 | 2.5 |
| Provision for income taxes | - | - | - | 74 | 223 | 389 | 688 | 85 | 95 | 566 | 1,288 | 2,161 |
| Effective tax rate (%) | - | - | - | |||||||||
| Net income | 27 | 43 | -133 | 259 | 399 | 510 | 903 | -1,269 | 395 | 1,010 | 1,841 | 3,890 |
| Net income margin (%) | ||||||||||||
| Earnings per share | 135,491.68 | 220.55 | -20.69 | 38.67 | 53 | 18.98 | 31.25 | -37.81 | 10.98 | 27.53 | 50.04 | 97.8 |
| Diluted EPS | 135,491.68 | 220.55 | -20.69 | 38.67 | 47.95 | 51.42 | 29.42 | -25.44 | 10.69 | 26.99 | 49.64 | 97.36 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | 8 |
| EBITDA | - | - | - | |||||||||
| EBITDA margin (%) | - | - | - |