- JP-listed companies
- &Do Holdings Co.,Ltd.
- Income statement
&Do Holdings Co.,Ltd.【JP:3457】Income statement
Market cap
¥21.3B
P/E ratio
7.7x
| 2010/12 | 2011/06 | 2012/06 | 2013/06 | 2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 349 | 297 | 3,049 | 8,252 | 13,310 | 14,573 | 17,276 | 16,848 | 22,518 | 31,546 | 32,879 | 39,038 | 41,395 | 49,552 | 67,579 | 64,735 |
| Cost of revenue | - | - | - | - | 8,373 | 9,578 | 11,123 | 10,275 | 13,876 | 20,389 | 21,233 | 26,124 | 27,611 | 34,220 | 51,144 | 50,195 |
| Gross profit | - | - | - | - | 4,937 | 4,995 | 6,153 | 6,573 | 8,642 | 11,157 | 11,646 | 12,914 | 13,784 | 15,331 | 16,434 | 14,539 |
| Gross margin (%) | - | - | - | - | ||||||||||||
| Operating income | - | - | - | - | 277 | 617 | 1,277 | 1,249 | 2,116 | 3,157 | 1,893 | 2,589 | 2,871 | 3,176 | 3,587 | 2,620 |
| Operating expenses | - | - | - | - | 4,660 | 4,378 | 4,876 | 5,324 | 6,526 | 8,001 | 9,753 | 10,325 | 10,913 | 12,155 | 12,847 | 11,919 |
| Income before tax | 3 | -40 | -3 | 112 | 205 | 513 | 1,182 | 1,103 | 1,909 | 3,003 | 1,717 | 2,514 | 2,948 | 3,358 | 3,457 | 2,943 |
| Provision for income taxes | - | - | - | - | -7 | 159 | 443 | 360 | 624 | 848 | 594 | 844 | 968 | 1,114 | 1,209 | 1,314 |
| Net income | -2 | -7 | -20 | 80 | 156 | 353 | 741 | 738 | 1,280 | 2,006 | 1,031 | 1,617 | 1,956 | 2,195 | 2,476 | 2,341 |
| Earnings per share | -15,769.79 | -63,672.04 | -12,799.12 | 100.36 | 45.21 | 97.2 | 88.31 | 87.02 | 74.94 | 103.38 | 52.94 | 82.87 | 100 | 112.19 | 124.75 | 118.86 |
| Diluted EPS | - | - | - | - | - | 95.97 | 86.36 | 85.23 | 72.24 | 100.03 | 51.87 | 81.57 | 98.79 | 110.92 | 124.14 | 118.51 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | |||||||
| Dividend per share | - | - | - | - | - | 35 | 16 | 20 | 45 | 37 | 19 | 30 | 36 | 40 | 43 | 45 |