- JP-listed companies
- Maruchiyo Yamaokaya Corporation
- Income statement
Maruchiyo Yamaokaya CorporationJP:3399
Market cap
¥62.1B
P/E ratio
18.9x
| 2012/01 | 2013/01 | 2014/01 | 2015/01 | 2016/01 | 2017/01 | 2018/01 | 2019/01 | 2020/01 | 2021/01 | 2022/01 | 2023/01 | 2024/01 | 2025/01 | |
| Revenue | 8,712 | 8,909 | 8,759 | 9,007 | 10,069 | 11,111 | 12,134 | 12,827 | 14,107 | 14,265 | 15,122 | 18,677 | 26,494 | 34,585 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 2,267 | 2,534 | 2,816 | 3,129 | 3,337 | 3,684 | 3,804 | 4,006 | 5,202 | 7,658 | 10,240 |
| Gross profit | - | - | - | 6,740 | 7,535 | 8,295 | 9,006 | 9,490 | 10,422 | 10,461 | 11,116 | 13,475 | 18,837 | 24,345 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 257 | 510 | 429 | 285 | 407 | 612 | 323 | 300 | 514 | 2,064 | 3,708 |
| Operating expenses | - | - | - | 6,483 | 7,025 | 7,865 | 8,720 | 9,083 | 9,811 | 10,139 | 10,817 | 12,961 | 16,773 | 20,637 |
| Income before tax | 58 | 176 | 236 | 305 | 540 | 456 | 302 | 438 | 662 | 374 | 345 | 583 | 2,133 | 3,833 |
| Pretax margin (%) | 0.7 | 2 | 2.7 | 3.4 | 5.4 | 4.1 | 2.5 | 3.4 | 4.7 | 2.6 | 2.3 | 3.1 | 8.1 | 11.1 |
| Provision for income taxes | - | - | - | 131 | 249 | 171 | 62 | 137 | 215 | 98 | 250 | 234 | 664 | 999 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | -178 | 3 | -88 | 115 | 260 | 130 | -16 | 33 | 277 | 142 | 386 | 414 | 1,433 | 2,833 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | -219.54 | 3.93 | -108.63 | 47.13 | 106.78 | 53.22 | -6.53 | 13.51 | 114.47 | 58.64 | 158.04 | 168.99 | 292.38 | 289 |
| Diluted EPS | -219.54 | 3.93 | -108.63 | 47.13 | 106.78 | 53.22 | -6.53 | 13.45 | 111.76 | 57.39 | 156.4 | 168.91 | 292.38 | 289 |
| Dividend payout ratio (%) | ||||||||||||||
| Dividend per share | 5,000 | 2,000 | 20 | 20 | 14 | 14 | 14 | 14 | 16 | 16 | 16 | 16 | 10 | 8 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |