- JP-listed companies
- Maruchiyo Yamaokaya Corporation
- Balance sheet
Maruchiyo Yamaokaya CorporationJP:3399
Market cap
¥62.1B
P/E ratio
18.9x
| 2014/01 | 2015/01 | 2016/01 | 2017/01 | 2018/01 | 2019/01 | 2020/01 | 2021/01 | 2022/01 | 2023/01 | 2024/01 | 2025/01 | |
| Cash and cash equivalents | - | 714 | 748 | 552 | 735 | 846 | 1,027 | 1,390 | 1,528 | 2,133 | 2,775 | 3,965 |
| Total cash & short-term investments | - | 714 | 748 | 552 | 735 | 846 | 1,027 | 1,390 | 1,528 | 2,133 | 2,775 | 3,965 |
| Total current assets | - | 1,056 | 1,201 | 1,053 | 1,295 | 1,391 | 1,597 | 2,008 | 2,284 | 3,082 | 4,844 | 7,390 |
| Property, plant and equipment, net | - | 2,561 | 2,807 | 3,119 | 3,137 | 3,093 | 3,290 | 3,178 | 3,196 | 4,032 | 4,746 | 5,395 |
| Marketable securities, non-current | - | 32 | 32 | 31 | 33 | 29 | 30 | 27 | 17 | 26 | 37 | 63 |
| Total non-current assets | - | 3,464 | 3,713 | 4,091 | 4,172 | 4,191 | 4,499 | 4,437 | 4,419 | 5,381 | 6,319 | 7,063 |
| Total assets | - | 4,520 | 4,914 | 5,144 | 5,467 | 5,582 | 6,096 | 6,445 | 6,702 | 8,463 | 11,164 | 14,452 |
| Short-term debt | - | - | 20 | 50 | 30 | 20 | 40 | 30 | 28 | 80 | - | - |
| Long-term debt, current | - | 860 | 737 | 647 | 653 | 599 | 554 | 591 | 528 | 667 | 635 | 546 |
| Total current liabilities | - | 1,889 | 2,061 | 1,739 | 1,914 | 2,317 | 2,584 | 2,798 | 2,597 | 3,670 | 5,150 | 6,089 |
| Long-term debt, non-current | - | 1,112 | 962 | 1,228 | 1,181 | 940 | 821 | 972 | 1,056 | 1,554 | 1,366 | 1,302 |
| Total non-current liabilities | - | 1,404 | 1,384 | 1,842 | 2,041 | 1,773 | 1,734 | 1,733 | 1,877 | 2,331 | 2,147 | 1,695 |
| Total liabilities | - | 3,293 | 3,445 | 3,581 | 3,955 | 4,089 | 4,318 | 4,531 | 4,475 | 6,001 | 7,297 | 7,784 |
| Common stock and paid-in capital | - | 564 | 564 | 564 | 564 | 599 | 599 | 599 | 658 | 667 | 667 | 667 |
| Retained earnings | - | 678 | 921 | 1,017 | 967 | 966 | 1,208 | 1,311 | 1,658 | 1,894 | 3,287 | 6,069 |
| Stockholders' equity | 1,133 | 1,227 | 1,469 | 1,563 | 1,511 | 1,493 | 1,778 | 1,914 | 2,228 | 2,462 | 3,867 | 6,668 |
| Total debt | - | 1,972 | 1,718 | 1,925 | 1,865 | 1,559 | 1,415 | 1,594 | 1,612 | 2,301 | 2,001 | 1,848 |
| Net debt | - | 1,258 | 970 | 1,373 | 1,130 | 713 | 388 | 204 | 83 | 169 | -774 | -2,117 |
| D/E ratio (%) | - | 160.8 | 117 | 123.2 | 123.4 | 104.5 | 79.6 | 83.2 | 72.4 | 93.5 | 51.7 | 27.7 |