- JP-listed companies
- Income statement
【JP:335A】Income statement
Market cap
¥4.5B
P/E ratio
33.6x
| 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 363 | 389 | 616 | 583 | 710 | 832 |
| Revenue growth (%) | - | |||||
| Cost of revenue | - | - | - | 247 | 249 | 275 |
| Gross profit | - | - | - | 336 | 460 | 557 |
| Gross margin (%) | - | - | - | |||
| Operating margin (%) | - | - | - | |||
| Operating expenses | - | - | - | 334 | 343 | 415 |
| Operating income | - | - | - | 2 | 117 | 142 |
| Income before tax | -93 | -130 | -47 | 11 | 121 | 123 |
| Pretax margin (%) | -25.5 | -33.3 | -7.6 | 1.9 | 17.1 | 14.8 |
| Provision for income taxes | - | - | - | 1 | -58 | 42 |
| Effective tax rate (%) | - | - | - | |||
| Net income | -92 | -134 | -60 | 10 | 179 | 81 |
| Net income margin (%) | ||||||
| Earnings per share | -2,518.25 | -3,056.77 | -1,230.4 | 1.93 | 34.23 | 9.15 |
| Diluted EPS | -2,518.25 | -3,056.77 | -1,230.4 | 1.93 | 34.23 | 7.85 |
| Dividend payout ratio (%) | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - |
| EBITDA | - | - | - | |||
| EBITDA margin (%) | - | - | - |