- JP-listed companies
- Medical Ikkou Group Co.,Ltd.
- Income statement
Medical Ikkou Group Co.,Ltd. (3353) Income statement
Market cap
¥11.6B
P/E ratio
8.2x
The Medical Ikko Group operates prescription pharmacies, elderly care facilities, pharmaceutical wholesale, and real estate businesses across Japan.
| 2012/02 | 2013/02 | 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | 2026/02 | |
| Revenue | 19,577 | 20,575 | 22,874 | 26,387 | 29,306 | 29,490 | 30,915 | 31,222 | 32,042 | 31,604 | 33,596 | 33,898 | 39,901 | 48,393 | 54,982 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 23,420 | 26,103 | 26,219 | 27,416 | 27,957 | 28,603 | 28,400 | 29,981 | 30,715 | 35,349 | 42,649 | 48,497 |
| Gross profit | - | - | - | 2,967 | 3,203 | 3,271 | 3,499 | 3,265 | 3,440 | 3,203 | 3,615 | 3,183 | 4,552 | 5,744 | 6,486 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,699 | 1,776 | 2,071 | 2,093 | 2,222 | 2,235 | 2,173 | 2,339 | 2,248 | 2,993 | 4,052 | 4,698 |
| Operating income | - | - | - | 1,269 | 1,426 | 1,200 | 1,406 | 1,043 | 1,205 | 1,030 | 1,276 | 935 | 1,559 | 1,692 | 1,788 |
| Income before tax | 1,152 | 1,036 | 1,201 | 1,246 | 1,458 | 1,153 | 1,384 | 1,053 | 1,225 | 1,204 | 1,358 | 1,227 | 1,752 | 1,816 | 1,859 |
| Pretax margin (%) | 5.9 | 5 | 5.2 | 4.7 | 5 | 3.9 | 4.5 | 3.4 | 3.8 | 3.8 | 4 | 3.6 | 4.4 | 3.8 | 3.4 |
| Provision for income taxes | - | - | - | 573 | 648 | 610 | 701 | 456 | 471 | 608 | 607 | 540 | 581 | 754 | 710 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 624 | 791 | 686 | 797 | 911 | 956 | 1,238 | 712 | 802 | 836 | 869 | 773 | 1,082 | 1,147 | 1,314 |
| Earnings per share | 326.08 | 412.78 | 357.88 | 416.19 | 475.23 | 498.95 | 646.24 | 371.9 | 420.73 | 221.63 | 226.92 | 202.2 | 276.7 | 301.35 | 338.73 |
| Dividend per share | - | - | - | - | - | - | - | - | 85 | 80 | 40 | 40 | 45 | 65 | 120 |