Rankings Pricing

Medical Ikkou Group Co.,Ltd.【JP:3353】Income statement

Market cap

¥12.1B

P/E ratio

8.9x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	19,577	20,575	22,874	26,387	29,306	29,490	30,915	31,222	32,042	31,603	33,595	33,897	39,900	48,393
Revenue growth (%)	-
Cost of revenue	-	-	-	23,420	26,103	26,219	27,416	27,957	28,603	28,400	29,981	30,715	35,349	42,649
Gross profit	-	-	-	2,967	3,203	3,271	3,499	3,265	3,440	3,203	3,615	3,183	4,552	5,744
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,699	1,776	2,071	2,093	2,222	2,235	2,173	2,339	2,248	2,993	4,052
Operating income	-	-	-	1,269	1,426	1,200	1,406	1,043	1,205	1,030	1,275	935	1,559	1,692
Income before tax	1,152	1,036	1,201	1,246	1,458	1,153	1,384	1,053	1,225	1,204	1,357	1,227	1,751	1,816
Pretax margin (%)	5.9	5	5.2	4.7	5	3.9	4.5	3.4	3.8	3.8	4	3.6	4.4	3.8
Provision for income taxes	-	-	-	573	648	610	701	456	471	608	607	540	581	754
Effective tax rate (%)	-	-	-
Net income	624	791	686	797	911	956	1,238	712	802	836	869	773	1,082	1,147
Net income margin (%)
Earnings per share	326.08	412.78	357.88	416.19	475.23	498.95	646.24	371.9	420.73	221.63	226.92	202.2	276.7	301.35
Diluted EPS	326.08	412.78	357.88	416.19	475.23	498.95	646.24	371.9	420.73	221.63	226.92	202.2	276.7	301.35
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	85	80	40	40	45	65
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data