Rankings Pricing AI Screening

MUGEN ESTATE Co.,Ltd.【JP:3299】Income statement

Market cap

¥60.2B

P/E ratio

7.6x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	11,423	12,877	20,831	30,175	45,707	57,489	63,568	53,931	39,677	34,858	33,956	31,242	51,640	62,187	68,262
Revenue growth (%)	-
Cost of revenue	-	-	-	24,446	36,421	47,156	52,166	44,084	33,202	28,994	28,168	24,092	40,233	45,622	48,921
Gross profit	-	-	-	5,729	9,285	10,333	11,402	9,847	6,475	5,864	5,788	7,150	11,406	16,564	19,030
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	2,264	3,162	4,022	4,279	3,862	3,317	3,398	3,445	4,173	5,469	6,941	7,911
Operating income	-	-	-	3,465	6,123	6,311	7,122	5,985	3,157	2,465	2,342	2,976	5,936	9,623	11,049
Income before tax	110	383	1,974	3,076	5,573	5,697	6,478	5,237	2,493	1,785	1,770	2,309	5,243	8,858	9,951
Pretax margin (%)	1	3	9.5	10.2	12.2	9.9	10.2	9.7	6.3	5.1	5.2	7.4	10.2	14.2	14.6
Provision for income taxes	-	-	-	1,337	2,220	1,979	2,367	1,887	811	1,209	500	713	1,568	2,766	3,280
Effective tax rate (%)	-	-	-
Net income	46	225	1,128	1,760	3,382	2,926	4,276	3,356	1,688	599	1,276	1,564	3,653	6,086	6,678
Earnings per share	5.53	27.25	136.55	181.76	308.31	121.35	175.61	137.8	69.38	24.98	53.25	66.56	155.27	259.51	285.15
Diluted EPS	-	-	-	180.88	307.56	121.13	175.18	137.36	69.1	24.86	52.95	66.16	154.35	257.96	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-							-
Dividend per share	-	-	-	-	-	-	-	-	30	10	15	20	63	104	114

Raw aggregated data