- JP-listed companies
- MUGEN ESTATE Co.,Ltd.
- Income statement
MUGEN ESTATE Co.,Ltd.【JP:3299】Income statement
Market cap
¥47.7B
P/E ratio
7.4x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Revenue | 11,423 | 12,877 | 20,831 | 30,175 | 45,707 | 57,489 | 63,568 | 53,931 | 39,677 | 34,858 | 33,956 | 31,242 | 51,640 | 62,187 |
| Cost of revenue | - | - | - | 24,446 | 36,421 | 47,156 | 52,166 | 44,084 | 33,202 | 28,994 | 28,168 | 24,092 | 40,233 | 45,622 |
| Gross profit | - | - | - | 5,729 | 9,285 | 10,333 | 11,402 | 9,847 | 6,475 | 5,864 | 5,788 | 7,150 | 11,406 | 16,564 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 3,465 | 6,123 | 6,311 | 7,122 | 5,985 | 3,157 | 2,465 | 2,342 | 2,976 | 5,936 | 9,623 |
| Operating expenses | - | - | - | 2,264 | 3,162 | 4,022 | 4,279 | 3,862 | 3,317 | 3,398 | 3,445 | 4,173 | 5,469 | 6,941 |
| Income before tax | 110 | 383 | 1,974 | 3,076 | 5,573 | 5,697 | 6,478 | 5,237 | 2,493 | 1,785 | 1,770 | 2,309 | 5,243 | 8,858 |
| Provision for income taxes | - | - | - | 1,337 | 2,220 | 1,979 | 2,367 | 1,887 | 811 | 1,209 | 500 | 713 | 1,568 | 2,766 |
| Net income | 46 | 225 | 1,128 | 1,760 | 3,382 | 2,926 | 4,276 | 3,356 | 1,688 | 599 | 1,276 | 1,564 | 3,653 | 6,086 |
| Earnings per share | 5.53 | 27.25 | 136.55 | 181.76 | 308.31 | 121.35 | 175.61 | 137.8 | 69.38 | 24.98 | 53.25 | 66.56 | 155.27 | 259.51 |
| Diluted EPS | - | - | - | 180.88 | 307.56 | 121.13 | 175.18 | 137.36 | 69.1 | 24.86 | 52.95 | 66.16 | 154.35 | 257.96 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 1,000 | 1,000 | 2,000 | 17 | 32 | 21 | 25 | 30 | 30 | 10 | 15 | 20 | 63 | 104 |