Rankings Pricing

Nomura Real Estate Holdings, Inc.【JP:3231】Income statement

Market cap

¥924.9B

P/E ratio

11.5x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	450,807	517,740	532,016	567,159	569,545	569,680	623,762	668,510	676,495	580,660	645,049	654,735	734,715	757,638
Operating income	-	-	-	71,894	80,912	77,271	76,660	79,162	81,905	76,333	91,210	99,598	112,114	118,958
Operating expenses	-	-	-	90,157	97,061	99,970	105,393	109,549	111,817	106,724	114,101	123,064	132,349	147,643
Income before tax	34,173	45,806	64,058	63,681	72,679	68,952	68,033	69,323	73,077	65,965	82,557	94,121	98,248	106,740
Provision for income taxes	-	-	-	15,405	21,817	21,780	21,055	18,877	23,454	20,593	25,671	23,387	28,469	29,337
Net income	6,158	5,506	8,066	42,653	49,157	47,527	46,666	46,529	49,636	42,227	55,380	64,701	68,184	74,951
Earnings per share	92.38	101.61	140.7	201.28	246.42	245.1	240.89	245.99	267.21	232.53	307.81	365.26	392.29	86.77
Diluted EPS	92.29	101.44	140.23	200.55	245.4	244.06	239.52	244.55	265.88	231.73	306.89	364.35	391.57	86.69
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	25	30	35	45	57.5	65	70	75	80	82.5	97.5	120	140	170

Raw aggregated data