Rankings Pricing

Eternal Hospitality Group Co.,Ltd.【JP:3193】Income statement

Market cap

¥39.7B

P/E ratio

21.4x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/07	2012/07	2013/07	2014/07	2015/07	2016/07	2017/07	2018/07	2019/07	2020/07	2021/07	2022/07	2023/07	2024/07	2025/07
Revenue	7,904	10,849	12,864	14,616	18,660	24,510	29,337	33,978	35,848	27,540	15,590	20,288	33,449	41,914	46,356
Revenue growth (%)	-
Cost of revenue	-	-	-	4,816	5,853	7,683	9,404	10,305	10,719	7,936	4,806	5,980	10,006	12,828	14,582
Gross profit	-	-	-	9,801	12,807	16,827	19,932	23,673	25,129	19,603	10,785	14,308	23,443	29,086	31,775
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	9,110	11,689	15,231	18,475	21,991	23,938	18,620	15,447	16,742	22,026	25,837	28,654
Operating income	-	-	-	691	1,119	1,596	1,457	1,682	1,191	983	-4,662	-2,433	1,417	3,248	3,121
Income before tax	251	196	492	831	1,082	1,547	1,426	1,613	1,145	956	-314	1,968	1,429	3,261	3,103
Pretax margin (%)	3.2	1.8	3.8	5.7	5.8	6.3	4.9	4.7	3.2	3.5	-2	9.7	4.3	7.8	6.7
Provision for income taxes	-	-	-	416	449	468	481	460	44	-189	-129	707	432	1,032	1,308
Effective tax rate (%)	-	-	-
Net income	84	63	212	410	585	982	968	662	-286	-763	-466	1,134	616	2,127	1,721
Net income margin (%)
Earnings per share	11.61	8.32	27.52	52.4	56.97	85.75	83.55	57.15	-24.69	-65.88	-40.25	97.88	53.18	183.67	149.23
Diluted EPS	11.61	8.32	27.52	47.86	53.85	84.53	83.55	57.15	-24.69	-65.88	-40.25	97.88	53.18	183.67	149.23
Dividend payout ratio (%)	-	-	-								-
Dividend per share	-	-	-	10	15	6	8	8	8	4	-	4	10	29	46
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data