Explore Watchlists Pricing

JP-listed companies
Income statement

(3182) Income statement

Market cap

¥59.6B

P/E ratio

11.8x

Oisix La Daichi delivers organic food and daily necessities through subscription services to consumers and businesses, while also managing school meals and facilities.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	12,610	14,576	15,909	18,060	20,159	23,017	39,987	64,026	71,041	100,061	113,476	115,176	148,408	256,009	251,419
Revenue growth (%)	-
Cost of revenue	-	-	-	9,451	10,298	11,818	21,260	33,504	37,223	49,439	58,921	59,740	86,542	180,798	177,505
Gross profit	-	-	-	8,609	9,861	11,199	18,727	30,522	33,818	50,622	54,555	55,436	61,865	75,210	73,913
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	7,961	9,086	10,446	17,835	28,209	31,351	43,156	50,383	52,089	56,721	68,345	66,574
Operating income	-	-	-	649	774	753	891	2,312	2,467	7,465	4,171	3,346	5,144	6,864	7,339
Income before tax	596	734	775	669	806	778	937	2,302	1,826	7,037	4,153	2,810	4,438	6,561	6,840
Pretax margin (%)	4.7	5	4.9	3.7	4	3.4	2.3	3.6	2.6	7	3.7	2.4	3	2.6	2.7
Provision for income taxes	-	-	-	208	268	263	372	-243	966	2,018	1,700	1,198	2,834	3,095	2,830
Effective tax rate (%)	-	-	-
Net income	332	339	437	347	539	515	238	2,393	790	5,031	2,727	1,807	4,120	3,638	802
Earnings per share	74.38	72.09	78.27	59.74	90.26	87.47	14.77	71.38	23.19	133.75	74.64	49.45	112.72	103.13	130.34
Diluted EPS	-	71.4	68.2	54.51	84.75	83.74	14.44	70.47	23.03	133.52	74.6	-	-	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	-	-	-	20