- JP-listed companies
- Income statement
【JP:3182】Income statement
Market cap
¥57.6B
P/E ratio
13.2x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 12,610 | 14,576 | 15,909 | 18,060 | 20,159 | 23,017 | 39,987 | 64,026 | 71,041 | 100,061 | 113,476 | 115,176 | 148,408 | 256,009 |
| Cost of revenue | - | - | - | 9,451 | 10,298 | 11,818 | 21,260 | 33,504 | 37,223 | 49,439 | 58,921 | 59,740 | 86,542 | 180,798 |
| Gross profit | - | - | - | 8,609 | 9,861 | 11,199 | 18,727 | 30,522 | 33,818 | 50,622 | 54,555 | 55,436 | 61,865 | 75,210 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 649 | 774 | 753 | 891 | 2,312 | 2,467 | 7,465 | 4,171 | 3,346 | 5,144 | 6,864 |
| Operating expenses | - | - | - | 7,961 | 9,086 | 10,446 | 17,835 | 28,209 | 31,351 | 43,156 | 50,383 | 52,089 | 56,721 | 68,345 |
| Income before tax | 596 | 734 | 775 | 669 | 806 | 778 | 937 | 2,302 | 1,826 | 7,037 | 4,153 | 2,810 | 4,438 | 6,561 |
| Provision for income taxes | - | - | - | 208 | 268 | 263 | 372 | -243 | 966 | 2,018 | 1,700 | 1,198 | 2,834 | 3,095 |
| Net income | 332 | 339 | 437 | 347 | 539 | 515 | 238 | 2,393 | 790 | 5,031 | 2,727 | 1,807 | 4,120 | 3,638 |
| Earnings per share | 74.38 | 72.09 | 78.27 | 59.74 | 90.26 | 87.47 | 14.77 | 71.38 | 23.19 | 133.75 | 74.64 | 49.45 | 112.72 | 103.13 |
| Diluted EPS | - | 71.4 | 68.2 | 54.51 | 84.75 | 83.74 | 14.44 | 70.47 | 23.03 | 133.52 | 74.6 | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |