- JP-listed companies
- Balance sheet
【JP:3182】Balance sheet
Market cap
¥57.6B
P/E ratio
13.2x
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Cash and cash equivalents | - | 2,659 | 2,718 | 5,248 | 7,236 | 8,136 | 7,677 | 15,580 | 13,071 | 14,775 | 29,649 | 19,155 |
| Inventories | - | 281 | 336 | 700 | 918 | 1,174 | 1,330 | 1,730 | 1,950 | 1,802 | 2,438 | 2,685 |
| Total current assets | - | 5,061 | 5,424 | 10,688 | 15,383 | 16,602 | 18,250 | 29,301 | 28,514 | 30,680 | 61,728 | 53,246 |
| Property, plant and equipment, net | - | 485 | 481 | 785 | 878 | 1,008 | 1,433 | 2,234 | 16,482 | 16,399 | 26,400 | 27,066 |
| Marketable securities, non-current | - | 150 | 150 | 311 | 383 | 1,354 | 833 | 1,217 | 1,796 | 11,450 | 3,339 | 3,841 |
| Total non-current assets | - | 1,270 | 1,380 | 4,363 | 4,475 | 6,148 | 7,838 | 9,059 | 24,119 | 33,821 | 82,000 | 81,317 |
| Total assets | - | 6,332 | 6,803 | 15,051 | 19,858 | 22,749 | 26,088 | 38,360 | 52,634 | 64,502 | 143,728 | 134,564 |
| Short-term debt | - | - | - | - | - | - | - | 1,040 | 1,010 | 10,060 | 15,045 | 10,095 |
| Long-term debt, current | - | - | - | 6 | 6 | 10 | 10 | 9 | 39 | 27 | 2,166 | 1,884 |
| Total current liabilities | - | 2,480 | 2,867 | 5,334 | 8,730 | 9,450 | 11,044 | 17,540 | 15,914 | 26,231 | 62,875 | 45,933 |
| Long-term debt, non-current | - | - | - | 47 | 41 | 53 | 43 | 245 | 101 | 74 | 14,648 | 21,401 |
| Total non-current liabilities | - | 74 | 70 | 570 | 1,080 | 794 | 848 | 828 | 12,847 | 12,130 | 43,432 | 49,143 |
| Total liabilities | - | 2,554 | 2,936 | 5,903 | 9,810 | 10,244 | 11,892 | 18,369 | 28,762 | 38,361 | 106,307 | 95,076 |
| Common stock and paid-in capital | - | 1,527 | 1,573 | 5,874 | 6,534 | 6,582 | 7,396 | 12,007 | 12,009 | 12,011 | 12,016 | 12,048 |
| Retained earnings | - | 2,251 | 2,790 | 3,273 | 3,510 | 5,898 | 6,688 | 11,718 | 14,448 | 16,255 | 20,376 | 23,736 |
| Stockholders' equity | 3,373 | 3,778 | 3,867 | 9,148 | 10,048 | 12,505 | 14,196 | 19,991 | 23,872 | 26,140 | 37,420 | 39,487 |