- JP-listed companies
- CHIMNEY CO., LTD.
- Income statement
CHIMNEY CO., LTD.JP:3178
Market cap
¥24.1B
P/E ratio
32.1x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 37,768 | 41,996 | 44,056 | 46,564 | 47,787 | 47,340 | 58,793 | 46,762 | 45,685 | 41,107 | 13,230 | 10,108 | 20,156 | 25,725 | 26,219 |
| Cost of revenue | - | - | - | 15,608 | 16,083 | 15,623 | 19,375 | 15,292 | 14,950 | 13,650 | 4,004 | 3,079 | 6,507 | 7,901 | 8,206 |
| Gross profit | - | - | - | 30,956 | 31,703 | 31,717 | 39,418 | 31,470 | 30,735 | 27,458 | 9,226 | 7,029 | 13,649 | 17,825 | 18,013 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating income | - | - | - | 3,431 | 3,630 | 3,360 | 4,004 | 3,074 | 2,457 | 283 | -6,100 | -4,583 | -1,667 | 1,301 | 924 |
| Operating expenses | - | - | - | 27,526 | 28,074 | 28,357 | 35,413 | 28,396 | 28,278 | 27,174 | 15,326 | 11,612 | 15,316 | 16,524 | 17,090 |
| Income before tax | 2,660 | 3,298 | 3,206 | 3,483 | 3,702 | 3,408 | 4,071 | 3,165 | 2,505 | 37 | -4,553 | 3,253 | -1,636 | 1,447 | 1,057 |
| Provision for income taxes | - | - | - | 1,458 | 1,405 | 1,410 | 1,685 | 1,210 | 985 | 143 | 961 | -178 | -32 | -198 | -433 |
| Net income | 1,044 | 1,263 | 1,431 | 1,796 | 1,969 | 1,720 | 2,076 | 1,641 | 1,206 | -2,812 | -9,004 | 1,227 | -2,017 | 939 | 1,076 |
| Earnings per share | 46.25 | 62.2 | 75.22 | 95.11 | 103.41 | 90.34 | 109.01 | 85.73 | 62.91 | -146.44 | -467.83 | 63.6 | -104.52 | 48.66 | 55.79 |
| Diluted EPS | - | 61.15 | 73.87 | 92.87 | 101.82 | 89.32 | 107.83 | 85.13 | 62.55 | - | - | - | - | - | - |
| Dividend per share | - | 10 | 20 | 25 | 23 | - | 28.75 | 23 | 23 | 11.5 | - | 10 | - | 5 | 10 |