Rankings Pricing

Fujisan Magazine Service Co.,Ltd.JP:3138

Market cap

¥3.2B

P/E ratio

45.9x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/06	2013/06	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	1,065	1,448	804	1,942	2,378	2,568	2,920	3,467	4,432	5,144	5,931	5,968	5,772	5,619
Cost of revenue	-	-	-	907	1,086	1,182	1,493	1,969	2,794	3,363	3,913	4,116	4,043	3,946
Gross profit	-	-	-	1,035	1,292	1,386	1,426	1,498	1,639	1,781	2,018	1,852	1,728	1,673
Gross margin (%)	-	-	-
Operating income	-	-	-	203	314	406	331	253	328	323	525	443	358	308
Operating expenses	-	-	-	832	978	980	1,095	1,245	1,311	1,457	1,492	1,409	1,370	1,365
Income before tax	-46	78	67	204	314	408	332	254	333	324	524	443	356	298
Provision for income taxes	-	-	-	77	97	132	76	70	115	105	153	134	116	112
Net income	-70	71	65	127	217	275	211	184	174	221	373	307	240	192
Earnings per share	-47.45	47.09	42.69	82.58	138.14	168.39	67.36	58.71	55.65	68.68	109.03	90.03	69.88	52.07
Diluted EPS	-	-	-	-	122.1	152.26	61.18	53.75	51.71	62.97	103.05	86.61	68.1	51.89
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	-	20	16	16

Raw aggregated data