- JP-listed companies
- Fujisan Magazine Service Co.,Ltd.
- Income statement
Fujisan Magazine Service Co.,Ltd.【JP:3138】Income statement
Market cap
¥3.5B
P/E ratio
36x
| 2012/06 | 2013/06 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 1,065 | 1,448 | 804 | 1,942 | 2,378 | 2,568 | 2,920 | 3,467 | 4,432 | 5,144 | 5,931 | 5,968 | 5,772 | 5,619 | 5,814 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 907 | 1,086 | 1,182 | 1,493 | 1,969 | 2,794 | 3,363 | 3,913 | 4,116 | 4,043 | 3,946 | 4,242 |
| Gross profit | - | - | - | 1,035 | 1,292 | 1,386 | 1,426 | 1,498 | 1,639 | 1,781 | 2,018 | 1,852 | 1,728 | 1,673 | 1,573 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 832 | 978 | 980 | 1,095 | 1,245 | 1,311 | 1,457 | 1,492 | 1,409 | 1,370 | 1,365 | 1,410 |
| Operating income | - | - | - | 203 | 314 | 406 | 331 | 253 | 328 | 323 | 525 | 443 | 358 | 308 | 162 |
| Income before tax | -46 | 78 | 67 | 204 | 314 | 408 | 332 | 254 | 333 | 324 | 524 | 443 | 356 | 298 | 168 |
| Pretax margin (%) | -4.3 | 5.4 | 8.4 | 10.5 | 13.2 | 15.9 | 11.4 | 7.3 | 7.5 | 6.3 | 8.8 | 7.4 | 6.2 | 5.3 | 2.9 |
| Provision for income taxes | - | - | - | 77 | 97 | 132 | 76 | 70 | 115 | 105 | 153 | 134 | 116 | 112 | 66 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | -70 | 71 | 65 | 127 | 217 | 275 | 211 | 184 | 174 | 221 | 373 | 307 | 240 | 192 | 72 |
| Earnings per share | -47.45 | 47.09 | 42.69 | 82.58 | 138.14 | 168.39 | 67.36 | 58.71 | 55.65 | 68.68 | 109.03 | 90.03 | 69.88 | 52.07 | 23.99 |
| Diluted EPS | - | - | - | - | 122.1 | 152.26 | 61.18 | 53.75 | 51.71 | 62.97 | 103.05 | 86.61 | 68.1 | 51.89 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | 20 | 16 | 16 | 30 |