Rankings Pricing

BRONCO BILLY Co.,LTD.JP:3091

Market cap

¥58.6B

P/E ratio

30.9x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	9,503	9,984	11,290	13,050	15,927	18,011	19,765	22,432	22,324	17,273	15,774	19,508	23,378	26,617
Cost of revenue	-	-	-	3,640	4,420	4,859	5,429	6,124	6,105	4,784	4,795	6,375	8,070	8,616
Gross profit	-	-	-	9,410	11,506	13,152	14,336	16,308	16,220	12,489	10,978	13,133	15,308	18,002
Gross margin (%)	-	-	-
Operating income	-	-	-	2,013	2,449	2,755	2,446	2,597	2,395	162	-48	746	1,644	2,531
Operating expenses	-	-	-	7,396	9,057	10,397	11,890	13,711	13,824	12,327	11,027	12,387	13,664	15,471
Income before tax	1,405	1,433	1,547	2,008	2,463	2,807	2,517	2,669	2,459	251	1,549	1,020	1,709	2,600
Provision for income taxes	-	-	-	756	816	891	739	792	781	174	470	347	446	700
Net income	700	870	881	1,238	1,626	1,884	1,745	1,787	1,545	-588	955	687	1,003	1,715
Earnings per share	211.17	131.2	132.82	89.7	107.91	125.01	115.78	118.6	102.46	-39.01	63.35	46.15	67.5	115.35
Diluted EPS	-	-	-	-	-	124.96	115.67	118.43	102.31	-	63.2	46.04	67.33	115.08
Dividend payout ratio (%)	-	-	-	-	-	-	-	-		-
Dividend per share	40	48	37	29	27	22	24	24	24	10	16	16	18	24

Raw aggregated data