Rankings Pricing

BRONCO BILLY Co.,LTD.【JP:3091】Income statement

Market cap

¥57.8B

P/E ratio

28.5x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	9,503	9,984	11,290	13,050	15,927	18,011	19,765	22,432	22,324	17,273	15,774	19,508	23,377	26,617	30,219
Revenue growth (%)	-
Cost of revenue	-	-	-	3,640	4,420	4,859	5,429	6,124	6,105	4,784	4,795	6,375	8,070	8,616	9,914
Gross profit	-	-	-	9,410	11,506	13,152	14,336	16,308	16,220	12,489	10,978	13,133	15,308	18,002	20,304
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	7,396	9,057	10,397	11,890	13,711	13,824	12,327	11,027	12,387	13,664	15,471	17,374
Operating income	-	-	-	2,013	2,449	2,755	2,446	2,597	2,395	162	-48	746	1,644	2,531	2,930
Income before tax	1,405	1,433	1,547	2,008	2,463	2,807	2,517	2,669	2,459	251	1,549	1,020	1,708	2,600	3,025
Pretax margin (%)	14.8	14.4	13.7	15.4	15.5	15.6	12.7	11.9	11	1.5	9.8	5.2	7.3	9.8	10
Provision for income taxes	-	-	-	756	816	891	739	792	781	174	470	347	446	700	791
Effective tax rate (%)	-	-	-
Net income	700	870	881	1,238	1,626	1,884	1,745	1,787	1,545	-588	955	687	1,003	1,715	1,969
Net income margin (%)
Earnings per share	211.17	131.2	132.82	89.7	107.91	125.01	115.78	118.6	102.46	-39.01	63.35	46.15	67.5	115.35	132.34
Diluted EPS	211.17	131.2	132.82	89.7	107.91	124.96	115.67	118.43	102.31	-39.01	63.2	46.04	67.33	115.08	132.34
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	24	10	16	16	18	24	28
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data