Rankings Pricing

J.FRONT RETAILING Co.,Ltd.【JP:3086】Income statement

Market cap

¥608.9B

P/E ratio

21.8x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/02	2013/02	2014/02	2015/02	2016/02	2017/02	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	941,415	1,092,756	1,146,319	1,149,529	1,163,564	1,108,512	947,879	459,840	480,621	319,079	331,484	359,679	407,006	441,877
Revenue growth (%)	-
Cost of revenue	-	-	-	905,789	918,031	873,727	-	247,443	273,667	184,711	183,642	190,142	211,490	229,281
Gross profit	-	-	-	243,739	245,532	234,785	-	212,396	206,953	134,368	147,842	169,536	195,516	212,596
Gross margin (%)	-	-	-				-
Operating margin (%)	-	-	-
Operating income	-	-	-	42,167	48,038	44,580	10,622	13,926	40,286	9,547	10,487	8,959	8,539	10,878
Operating expenses	-	-	-	201,572	197,494	190,205	-	166,882	161,590	132,001	136,123	144,682	151,185	159,106
Income before tax	22,941	32,202	40,502	40,480	47,910	44,425	48,271	42,126	37,161	8,849	9,505	8,284	8,741	9,973
Pretax margin (%)	2.4	2.9	3.5	3.5	4.1	4	5.1	9.2	7.7	2.8	2.9	2.3	2.1	2.3
Provision for income taxes	-	-	-	15,923	4,834	10,164	401	25	13,767	-2,251	2,225	2,611	11,096	14,273
Effective tax rate (%)	-	-	-
Net income	18,804	12,183	31,568	19,967	26,313	30,386	28,486	27,358	21,251	7,487	14,253	8,448	17,251	11,087
Net income margin (%)
Earnings per share	35.57	23.05	119.55	75.66	100.42	103.04	108.92	104.55	81.19	28.6	54.44	32.25	65.82	42.98
Diluted EPS	35.57	23.05	119.53	75.66	100.41	103.04	108.92	104.52	81.17	-100.03	16.5	54.3	114.06	160.15
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	36	27	29	31	36	52
EBITDA	-	-	-				-
EBITDA margin (%)	-	-	-				-

Raw aggregated data