- JP-listed companies
- stream co.,ltd
- Income statement
stream co.,ltdJP:3071
Market cap
¥3.1B
P/E ratio
34.6x
| 2012/01 | 2013/01 | 2014/01 | 2015/01 | 2016/01 | 2017/01 | 2018/01 | 2019/01 | 2020/01 | 2021/01 | 2022/01 | 2023/01 | 2024/01 | 2025/01 | |
| Revenue | 33,987 | 22,615 | 16,689 | 20,344 | 23,019 | 22,026 | 22,431 | 22,626 | 23,409 | 28,067 | 30,315 | 30,212 | 27,450 | 30,296 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 16,498 | 18,209 | 17,180 | 17,377 | 17,469 | 18,082 | 21,987 | 23,610 | 24,686 | 22,647 | 25,291 |
| Gross profit | - | - | - | 3,846 | 4,810 | 4,845 | 5,054 | 5,157 | 5,328 | 6,080 | 6,705 | 5,527 | 4,804 | 5,006 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 280 | 375 | 188 | 95 | 17 | 162 | 661 | 695 | 382 | 182 | 260 |
| Operating expenses | - | - | - | 3,566 | 4,435 | 4,657 | 4,958 | 5,140 | 5,165 | 5,419 | 6,009 | 5,144 | 4,621 | 4,745 |
| Income before tax | 24 | -1,041 | -120 | 301 | 377 | 173 | 60 | 6 | 144 | 639 | 678 | 366 | 162 | 240 |
| Pretax margin (%) | 0.1 | -4.6 | -0.7 | 1.5 | 1.6 | 0.8 | 0.3 | 0 | 0.6 | 2.3 | 2.2 | 1.2 | 0.6 | 0.8 |
| Provision for income taxes | - | - | - | 37 | 79 | 77 | 49 | 76 | 49 | 70 | 115 | 131 | 61 | 60 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | -34 | -1,237 | -84 | 261 | 304 | 97 | 17 | -110 | 79 | 571 | 519 | 218 | 30 | 94 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | -847.18 | -62.19 | -4.23 | 10.49 | 11.18 | 3.15 | 0.62 | -4.42 | 2.6 | 20.92 | 19.01 | 8 | 1.1 | 0.15 |
| Diluted EPS | -847.18 | -62.19 | -4.23 | 10.44 | 11.15 | 3.15 | 0.62 | -4.42 | 2.6 | 20.92 | 19.01 | 8 | 1.1 | 0.15 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | ||||
| Dividend per share | - | - | - | - | - | - | - | - | - | - | 3 | 3 | 3 | 3 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |