- JP-listed companies
- Income statement
【JP:303A】Income statement
Market cap
¥1.3B
P/E ratio
21.2x
| 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 71 | 178 | 343 | 522 | 679 | 829 |
| Revenue growth (%) | - | |||||
| Cost of revenue | - | - | - | 148 | 220 | 271 |
| Gross profit | - | - | - | 375 | 459 | 558 |
| Gross margin (%) | - | - | - | |||
| Operating margin (%) | - | - | - | |||
| Operating expenses | - | - | - | 361 | 441 | 478 |
| Operating income | - | - | - | 14 | 19 | 80 |
| Income before tax | -1 | 39 | 38 | 13 | 20 | 68 |
| Pretax margin (%) | -1.9 | 21.6 | 11.2 | 2.5 | 2.9 | 8.2 |
| Provision for income taxes | - | - | - | 3 | 8 | 19 |
| Effective tax rate (%) | - | - | - | |||
| Net income | -2 | 27 | 27 | 10 | 12 | 49 |
| Net income margin (%) | ||||||
| Earnings per share | -238.07 | 2,675.9 | 2,067.41 | 6.38 | 8.22 | 31.83 |
| Diluted EPS | - | - | - | - | - | 31.45 |
| Dividend payout ratio (%) | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - |
| EBITDA | - | - | - | |||
| EBITDA margin (%) | - | - | - |